Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -39.14 |
| EBIT | -39.14 |
| Other financial income | 75.00 |
| Other financial expenses | - 118.85 |
| Net income from associates (fin.) | 14 134.34 |
| Pre-tax profit | 14 051.35 |
| Net earnings | 14 051.35 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 8 119.96 |
| Investments total | 8 119.96 |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 1 518.75 |
| Short term receivables total | 1 518.75 |
| Cash and bank deposits | 128.07 |
| Cash and cash equivalents | 128.07 |
| Balance sheet total (assets) | 9 766.78 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Other reserves | 1 424.12 |
| Retained earnings | -5 793.69 |
| Profit of the financial year | 14 051.35 |
| Shareholders equity total | 9 731.78 |
| Non-current liabilities total | |
| Current trade creditors | 35.00 |
| Current liabilities total | 35.00 |
| Balance sheet total (liabilities) | 9 766.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.