Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -47.99 |
| Employee benefit expenses | -90.57 |
| EBIT | - 138.56 |
| Other financial income | 0.00 |
| Other financial expenses | -1.46 |
| Pre-tax profit | - 140.02 |
| Income taxes | -42.67 |
| Net earnings | - 182.69 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 12.40 |
| Current deferred tax assets | 4.00 |
| Short term receivables total | 16.41 |
| Cash and bank deposits | 218.31 |
| Cash and cash equivalents | 218.31 |
| Balance sheet total (assets) | 234.72 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 240.95 |
| Profit of the financial year | - 182.69 |
| Shareholders equity total | 183.26 |
| Non-current liabilities total | |
| Current owed to participating | 22.57 |
| Other non-interest bearing current liabilities | 28.89 |
| Current liabilities total | 51.46 |
| Balance sheet total (liabilities) | 234.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.