Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -0.72 |
| Gross profit | -0.72 |
| EBIT | -0.72 |
| Other financial income | 14.56 |
| Other financial expenses | -12.26 |
| Net income from associates (fin.) | 6.70 |
| Pre-tax profit | 8.29 |
| Net earnings | 8.29 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 106.69 |
| Investments total | 106.69 |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 1 169.21 |
| Short term receivables total | 1 169.21 |
| Cash and bank deposits | 715.15 |
| Cash and cash equivalents | 715.15 |
| Balance sheet total (assets) | 1 991.05 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 2 129.00 |
| Retained earnings | -1 273.76 |
| Profit of the financial year | 8.29 |
| Shareholders equity total | 863.53 |
| Non-current liabilities total | |
| Current owed to participating | 394.41 |
| Other non-interest bearing current liabilities | 733.11 |
| Current liabilities total | 1 127.52 |
| Balance sheet total (liabilities) | 1 991.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.