Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 674.00 |
| Employee benefit expenses | - 276.58 |
| Total depreciation | -4.64 |
| EBIT | 392.78 |
| Other financial income | 1.65 |
| Other financial expenses | -2.38 |
| Pre-tax profit | 392.05 |
| Income taxes | -63.99 |
| Net earnings | 328.06 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 284.92 |
| Current amounts owed by group member comp. | 51.32 |
| Short term receivables total | 336.24 |
| Cash and bank deposits | 190.38 |
| Cash and cash equivalents | 190.38 |
| Balance sheet total (assets) | 526.62 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 114.06 |
| Profit of the financial year | 328.06 |
| Shareholders equity total | 339.00 |
| Non-current liabilities total | |
| Current trade creditors | 83.28 |
| Current owed to group member | 47.42 |
| Other non-interest bearing current liabilities | 56.92 |
| Current liabilities total | 187.62 |
| Balance sheet total (liabilities) | 526.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.