Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Costs of manufacturing | -0.61 |
| Gross profit | -0.61 |
| EBIT | -0.61 |
| Other financial expenses | -0.30 |
| Pre-tax profit | -0.91 |
| Net earnings | -0.91 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 39.71 |
| Long term receivables total | 39.71 |
| Inventories total | |
| Current trade debtors | -1.28 |
| Current other receivables | 47.17 |
| Short term receivables total | 45.89 |
| Cash and bank deposits | 75.30 |
| Cash and cash equivalents | 75.30 |
| Balance sheet total (assets) | 160.90 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Other reserves | 29.17 |
| Retained earnings | -0.00 |
| Profit of the financial year | -0.91 |
| Shareholders equity total | 153.25 |
| Non-current liabilities total | |
| Current trade creditors | 4.52 |
| Other non-interest bearing current liabilities | 3.13 |
| Current liabilities total | 7.65 |
| Balance sheet total (liabilities) | 160.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.