Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 543.48 |
| Employee benefit expenses | - 129.01 |
| EBIT | 414.47 |
| Other financial expenses | - 119.54 |
| Reduction non-current investment assets | -1 828.76 |
| Pre-tax profit | -1 533.83 |
| Income taxes | -80.35 |
| Net earnings | -1 614.18 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 212.10 |
| Current other receivables | 0.97 |
| Short term receivables total | 213.08 |
| Cash and bank deposits | 0.95 |
| Cash and cash equivalents | 0.95 |
| Balance sheet total (assets) | 214.02 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 480.75 |
| Profit of the financial year | -1 614.18 |
| Shareholders equity total | -1 008.43 |
| Non-current liabilities total | |
| Current loans from credit institutions | 610.00 |
| Current trade creditors | 52.31 |
| Short-term deferred tax liabilities | 77.66 |
| Other non-interest bearing current liabilities | 482.49 |
| Current liabilities total | 1 222.46 |
| Balance sheet total (liabilities) | 214.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.