Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 123.84 |
| EBIT | 123.84 |
| Other financial expenses | -8.70 |
| Pre-tax profit | 115.14 |
| Income taxes | -17.97 |
| Net earnings | 97.17 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 7.20 |
| Short term receivables total | 7.20 |
| Cash and bank deposits | 66.37 |
| Cash and cash equivalents | 66.37 |
| Balance sheet total (assets) | 73.57 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 307.35 |
| Profit of the financial year | 97.17 |
| Shareholders equity total | -85.19 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 17.97 |
| Other non-interest bearing current liabilities | 140.78 |
| Current liabilities total | 158.76 |
| Balance sheet total (liabilities) | 73.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.