J.E. ENTREPRISE ApS — Credit Rating and Financial Key Figures
CVR number: 79521728
Skovvej 65, 4291 Ruds Vedby
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 146.93 | 885.99 | -83.70 |
Employee benefit expenses | - 122.84 | - 145.59 | -0.02 |
Other operating expenses | -14.43 | -14.21 | |
Total depreciation | -84.63 | -4.05 | |
EBIT | 925.04 | 736.34 | -97.93 |
Other financial income | 5.41 | 250.00 | 46.25 |
Other financial expenses | - 101.53 | - 184.71 | -83.99 |
Pre-tax profit | 828.92 | 801.63 | - 135.67 |
Income taxes | - 182.94 | - 109.49 | -1.45 |
Net earnings | 645.98 | 692.14 | - 137.12 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 475.89 | 239.21 | |
Advance payments and construction in progress | 314.94 | ||
Tangible assets total | 475.89 | 554.15 | |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 345.31 | ||
Inventories total | 345.31 | ||
Current trade debtors | 317.93 | 361.82 | |
Prepayments and accrued income | 271.85 | 22.09 | |
Current other receivables | 46.27 | 15.39 | |
Current deferred tax assets | 77.18 | ||
Short term receivables total | 713.23 | 383.92 | 15.39 |
Cash and bank deposits | 194.62 | 436.13 | 86.86 |
Cash and cash equivalents | 194.62 | 436.13 | 86.86 |
Balance sheet total (assets) | 1 729.05 | 1 374.20 | 102.26 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | -1 312.03 | - 666.04 | 26.09 |
Profit of the financial year | 645.98 | 692.14 | - 137.12 |
Shareholders equity total | - 541.04 | 151.09 | 13.97 |
Non-current liabilities total | |||
Current loans from credit institutions | 262.99 | ||
Current trade creditors | 224.16 | 68.79 | 32.29 |
Current owed to participating | 796.57 | 191.67 | 16.00 |
Current owed to group member | 909.14 | 570.32 | |
Other non-interest bearing current liabilities | 77.23 | 392.33 | 40.00 |
Current liabilities total | 2 270.09 | 1 223.11 | 88.29 |
Balance sheet total (liabilities) | 1 729.05 | 1 374.20 | 102.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.