Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 6 413.61 |
| External services | -4 418.63 |
| Gross profit | 1 994.98 |
| Employee benefit expenses | -2 597.77 |
| EBIT | - 602.79 |
| Other financial income | 0.00 |
| Other financial expenses | -19.24 |
| Pre-tax profit | - 622.03 |
| Net earnings | - 622.03 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 0.16 |
| Investments total | 0.16 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 506.98 |
| Short term receivables total | 506.98 |
| Balance sheet total (assets) | 507.14 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 200.00 |
| Retained earnings | - 472.70 |
| Profit of the financial year | - 622.03 |
| Shareholders equity total | - 894.73 |
| Non-current liabilities total | |
| Current loans from credit institutions | 161.43 |
| Current trade creditors | 1 240.45 |
| Current liabilities total | 1 401.88 |
| Balance sheet total (liabilities) | 507.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.