Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 263.02 |
| EBIT | 1 263.02 |
| Other financial income | 79.77 |
| Other financial expenses | -6.32 |
| Pre-tax profit | 1 336.47 |
| Income taxes | -17.72 |
| Net earnings | 1 318.75 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Land and waters | 1 152.25 |
| Tangible assets total | 1 152.25 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 1 219.28 |
| Prepayments and accrued income | 2.98 |
| Current other receivables | 1.77 |
| Short term receivables total | 1 224.04 |
| Other current investments | 949.27 |
| Cash and bank deposits | 44.55 |
| Cash and cash equivalents | 993.81 |
| Balance sheet total (assets) | 3 370.10 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 1 548.11 |
| Profit of the financial year | 1 318.75 |
| Shareholders equity total | 2 991.86 |
| Provisions | 0.66 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 346.37 |
| Other non-interest bearing current liabilities | 31.22 |
| Current liabilities total | 377.59 |
| Balance sheet total (liabilities) | 3 370.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.