Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -31.45 |
| Employee benefit expenses | -67.50 |
| EBIT | -98.95 |
| Other financial income | 5.15 |
| Other financial expenses | -19.21 |
| Pre-tax profit | - 113.01 |
| Net earnings | - 113.01 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 0.32 |
| Short term receivables total | 0.32 |
| Other current investments | 21.08 |
| Cash and bank deposits | 3 976.72 |
| Cash and cash equivalents | 3 997.80 |
| Balance sheet total (assets) | 3 998.13 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 200.00 |
| Shares repurchased | 100.00 |
| Retained earnings | 3 765.56 |
| Profit of the financial year | - 113.01 |
| Shareholders equity total | 3 952.55 |
| Non-current liabilities total | |
| Current trade creditors | 19.50 |
| Other non-interest bearing current liabilities | 26.08 |
| Current liabilities total | 45.58 |
| Balance sheet total (liabilities) | 3 998.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.