Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -38.00 |
| EBIT | -38.00 |
| Other financial expenses | -0.97 |
| Pre-tax profit | -38.98 |
| Income taxes | -6.47 |
| Net earnings | -45.44 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 8.00 |
| Inventories total | 8.00 |
| Current other receivables | 1.00 |
| Short term receivables total | 1.00 |
| Cash and bank deposits | 0.07 |
| Cash and cash equivalents | 0.07 |
| Balance sheet total (assets) | 9.07 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -2.01 |
| Profit of the financial year | -45.44 |
| Shareholders equity total | 2.54 |
| Non-current liabilities total | |
| Current trade creditors | 4.92 |
| Current owed to group member | 1.61 |
| Current liabilities total | 6.53 |
| Balance sheet total (liabilities) | 9.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.