Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -3.67 | |
| Gross profit | -3.67 | |
| Costs of management | 3.67 | -1.10 |
| EBIT | -3.67 | 1.10 |
| Pre-tax profit | -3.67 | 1.10 |
| Net earnings | -3.67 | 1.10 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 48.84 | 1.20 |
| Cash and cash equivalents | 48.84 | 1.20 |
| Balance sheet total (assets) | 48.84 | 1.20 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 51.20 |
| Retained earnings | -3.67 | |
| Profit of the financial year | -3.67 | 1.10 |
| Shareholders equity total | 46.34 | 48.63 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 2.50 | 1.20 |
| Current liabilities total | 2.50 | 1.20 |
| Balance sheet total (liabilities) | 48.84 | 49.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.