Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -7.00 |
| EBIT | -7.00 |
| Other financial income | 5.60 |
| Other financial expenses | -0.02 |
| Pre-tax profit | -1.42 |
| Income taxes | 0.60 |
| Net earnings | -0.82 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 142.06 |
| Current other receivables | 4.08 |
| Short term receivables total | 146.14 |
| Cash and bank deposits | 5.28 |
| Cash and cash equivalents | 5.28 |
| Balance sheet total (assets) | 151.42 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 20.24 |
| Profit of the financial year | -0.82 |
| Shareholders equity total | 144.42 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 7.00 |
| Current liabilities total | 7.00 |
| Balance sheet total (liabilities) | 151.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.