Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 44.79 |
| Employee benefit expenses | -0.89 |
| EBIT | 43.90 |
| Other financial expenses | -0.31 |
| Pre-tax profit | 43.59 |
| Income taxes | -7.33 |
| Net earnings | 36.26 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 98.82 |
| Current other receivables | 165.77 |
| Current deferred tax assets | 4.17 |
| Short term receivables total | 268.76 |
| Cash and bank deposits | 289.30 |
| Cash and cash equivalents | 289.30 |
| Balance sheet total (assets) | 558.06 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 94.33 |
| Profit of the financial year | 36.26 |
| Shareholders equity total | 210.59 |
| Non-current liabilities total | |
| Current trade creditors | 312.50 |
| Other non-interest bearing current liabilities | 34.97 |
| Current liabilities total | 347.47 |
| Balance sheet total (liabilities) | 558.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.