Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -17.60 |
| EBIT | -17.60 |
| Other financial income | 129.85 |
| Other financial expenses | -10.34 |
| Pre-tax profit | 101.91 |
| Income taxes | -24.58 |
| Net earnings | 77.32 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 1.46 |
| Current deferred tax assets | 13.26 |
| Short term receivables total | 14.72 |
| Other current investments | 2 444.26 |
| Cash and bank deposits | 337.77 |
| Cash and cash equivalents | 2 782.03 |
| Balance sheet total (assets) | 2 796.75 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 750.00 |
| Shares repurchased | 103.40 |
| Retained earnings | 1 855.80 |
| Profit of the financial year | 77.32 |
| Shareholders equity total | 2 786.52 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 10.23 |
| Current liabilities total | 10.23 |
| Balance sheet total (liabilities) | 2 796.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.