Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 409.24 |
| Employee benefit expenses | - 252.42 |
| EBIT | 156.82 |
| Other financial expenses | -0.03 |
| Pre-tax profit | 156.78 |
| Income taxes | -20.90 |
| Net earnings | 135.88 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 17.87 |
| Short term receivables total | 17.87 |
| Cash and bank deposits | 104.51 |
| Cash and cash equivalents | 104.51 |
| Balance sheet total (assets) | 122.38 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 3.00 |
| Retained earnings | -66.40 |
| Profit of the financial year | 135.88 |
| Shareholders equity total | 72.48 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 20.90 |
| Other non-interest bearing current liabilities | 29.00 |
| Current liabilities total | 49.90 |
| Balance sheet total (liabilities) | 122.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.