Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 884.99 |
| Employee benefit expenses | - 556.00 |
| Total depreciation | - 227.07 |
| EBIT | 101.92 |
| Other financial expenses | -3.05 |
| Pre-tax profit | 98.87 |
| Income taxes | -21.74 |
| Net earnings | 77.13 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 77.50 |
| Investments total | 77.50 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 142.27 |
| Cash and cash equivalents | 142.27 |
| Balance sheet total (assets) | 219.77 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 77.13 |
| Shareholders equity total | 127.13 |
| Non-current liabilities total | |
| Current owed to participating | 70.00 |
| Short-term deferred tax liabilities | 21.74 |
| Other non-interest bearing current liabilities | 0.90 |
| Current liabilities total | 92.64 |
| Balance sheet total (liabilities) | 219.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.