Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -10.13 |
| EBIT | -10.13 |
| Other financial income | 37.43 |
| Other financial expenses | - 251.27 |
| Net income from associates (fin.) | 2 393.39 |
| Pre-tax profit | 2 169.42 |
| Net earnings | 2 169.42 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 1.96 |
| Current deferred tax assets | 6.21 |
| Short term receivables total | 8.17 |
| Other current investments | 1 049.86 |
| Cash and bank deposits | 5 441.51 |
| Cash and cash equivalents | 6 491.36 |
| Balance sheet total (assets) | 6 499.54 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Shares repurchased | 51.70 |
| Retained earnings | 3 458.90 |
| Profit of the financial year | 2 169.42 |
| Shareholders equity total | 5 805.02 |
| Non-current liabilities total | |
| Current trade creditors | 622.93 |
| Short-term deferred tax liabilities | 63.08 |
| Other non-interest bearing current liabilities | 8.50 |
| Current liabilities total | 694.51 |
| Balance sheet total (liabilities) | 6 499.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.