Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 982.56 |
| Employee benefit expenses | -2 161.69 |
| Total depreciation | -1.62 |
| EBIT | - 180.75 |
| Other financial expenses | -0.38 |
| Pre-tax profit | - 181.13 |
| Net earnings | - 181.13 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 14.57 |
| Tangible assets total | 14.57 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 108.04 |
| Current other receivables | 30.07 |
| Current deferred tax assets | 22.00 |
| Short term receivables total | 160.11 |
| Cash and bank deposits | 267.55 |
| Cash and cash equivalents | 267.55 |
| Balance sheet total (assets) | 442.23 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 67.17 |
| Profit of the financial year | - 181.13 |
| Shareholders equity total | -33.96 |
| Non-current liabilities total | |
| Current trade creditors | 36.25 |
| Other non-interest bearing current liabilities | 439.94 |
| Current liabilities total | 476.19 |
| Balance sheet total (liabilities) | 442.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.