Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEAPCRAFT ApS — Credit Rating and Financial Key Figures
CVR number: 35472762
Strandgade 54, 1401 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 486.10 | 1 910.40 | 1 694.20 | - 583.50 | 946.13 |
| Employee benefit expenses | -2 917.96 | -3 491.53 | -3 344.93 | -1 168.24 | -1 476.70 |
| Total depreciation | - 321.79 | - 321.79 | - 520.51 | - 734.23 | -9 198.93 |
| EBIT | - 753.65 | -1 902.92 | -2 171.25 | -2 485.97 | -9 729.50 |
| Other financial income | 6.56 | 6.23 | 4.71 | 6.46 | 10 287.13 |
| Other financial expenses | - 129.73 | - 102.14 | - 101.01 | - 277.62 | -49.52 |
| Pre-tax profit | - 876.83 | -1 998.83 | -2 267.54 | -2 757.13 | 508.11 |
| Income taxes | 395.51 | 632.45 | 558.15 | 424.56 | 2 533.16 |
| Net earnings | - 481.32 | -1 366.38 | -1 709.39 | -2 332.57 | 3 041.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 8 871.81 | 11 903.67 | 14 832.21 | 17 173.24 | 9 518.07 |
| Intangible assets total | 8 871.81 | 11 903.67 | 14 832.21 | 17 173.24 | 9 518.07 |
| Tangible assets total | |||||
| Investments total | 45.58 | 44.42 | 54.72 | 56.13 | 69.45 |
| Long term receivables total | |||||
| Raw materials and consumables | 667.33 | 533.86 | 996.48 | 753.75 | 550.63 |
| Inventories total | 667.33 | 533.86 | 996.48 | 753.75 | 550.63 |
| Current trade debtors | 747.38 | 861.11 | 1 226.48 | 237.47 | 54.62 |
| Current amounts owed by group member comp. | 179.66 | 179.66 | 179.66 | 179.66 | 2 470.29 |
| Prepayments and accrued income | 14.95 | 34.14 | 7.04 | ||
| Current other receivables | 815.58 | 35.51 | 327.87 | 330.07 | |
| Current deferred tax assets | 845.55 | 1 583.35 | 2 347.27 | 2 914.26 | 1 014.97 |
| Short term receivables total | 1 772.59 | 3 439.70 | 3 803.87 | 3 693.40 | 3 876.99 |
| Cash and bank deposits | 7 990.12 | 2 451.50 | 447.14 | 3 544.06 | 1 247.20 |
| Cash and cash equivalents | 7 990.12 | 2 451.50 | 447.14 | 3 544.06 | 1 247.20 |
| Balance sheet total (assets) | 19 347.43 | 18 373.15 | 20 134.42 | 25 220.58 | 15 262.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 128.10 | 128.10 | 128.10 | 128.10 | 128.10 |
| Other reserves | 6 920.01 | 9 284.87 | 11 569.12 | 13 395.13 | 7 424.10 |
| Retained earnings | 10 459.75 | 7 613.58 | 3 962.94 | 427.57 | 4 066.03 |
| Profit of the financial year | - 481.32 | -1 366.38 | -1 709.39 | -2 332.57 | 3 041.27 |
| Shareholders equity total | 17 026.55 | 15 660.16 | 13 950.77 | 11 618.23 | 14 659.50 |
| Provisions | 1 598.03 | 1 703.38 | 1 904.02 | 1 976.38 | 89.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 163.83 | 516.80 | 289.17 | 870.15 | 147.46 |
| Current owed to group member | 3 397.99 | 10 310.44 | |||
| Other non-interest bearing current liabilities | 559.03 | 492.81 | 568.88 | 356.25 | 312.55 |
| Accruals and deferred income | 23.59 | 89.13 | 53.41 | ||
| Current liabilities total | 722.86 | 1 009.61 | 4 279.63 | 11 625.97 | 513.42 |
| Balance sheet total (liabilities) | 19 347.43 | 18 373.15 | 20 134.42 | 25 220.58 | 15 262.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.