GAMEZ PUBLISHING A/S — Credit Rating and Financial Key Figures
CVR number: 29696772
Toftebæksvej 6, 2800 Kgs.Lyngby
tel: 45887667
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 330.76 | 6 063.77 | 7 264.16 | 5 620.33 | 5 291.27 |
| Employee benefit expenses | -5 825.82 | -6 629.83 | -5 299.29 | -5 044.08 | -4 739.82 |
| Total depreciation | -27.61 | -14.95 | -14.95 | -1.36 | |
| EBIT | 1 477.33 | -1 176.52 | 1 949.92 | 574.90 | 551.45 |
| Other financial income | 54.39 | 63.75 | 324.21 | ||
| Other financial expenses | -68.35 | -51.63 | -55.79 | -40.72 | - 105.97 |
| Pre-tax profit | 1 463.38 | -1 164.40 | 2 218.34 | 534.17 | 445.48 |
| Income taxes | - 326.64 | 251.90 | - 489.56 | - 128.65 | -98.01 |
| Net earnings | 1 136.73 | - 912.50 | 1 728.78 | 405.53 | 347.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 31.27 | 16.31 | 1.36 | ||
| Tangible assets total | 31.27 | 16.31 | 1.36 | ||
| Investments total | 247.05 | 251.99 | 259.55 | 272.53 | 277.98 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 759.08 | 1 259.39 | 2 020.61 | 1 659.89 | 1 436.33 |
| Current other receivables | 1 790.37 | 2 577.36 | 2 940.67 | 782.28 | 953.87 |
| Current deferred tax assets | 90.20 | 346.69 | 128.31 | 121.57 | 51.52 |
| Short term receivables total | 5 639.64 | 4 183.45 | 5 089.59 | 2 563.74 | 2 441.71 |
| Balance sheet total (assets) | 5 917.96 | 4 451.76 | 5 350.50 | 2 836.27 | 2 719.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 500.00 | ||||
| Retained earnings | 1 585.49 | 2 722.22 | -1 690.29 | 38.50 | 444.02 |
| Profit of the financial year | 1 136.73 | - 912.50 | 1 728.78 | 405.53 | 347.48 |
| Shareholders equity total | 3 222.22 | 2 309.71 | 4 038.50 | 944.02 | 1 291.50 |
| Non-current other liabilities | 248.64 | 253.86 | 262.75 | 270.91 | |
| Non-current liabilities total | 248.64 | 253.86 | 262.75 | 270.91 | |
| Current loans from credit institutions | 246.72 | 424.56 | 228.88 | 248.13 | 140.46 |
| Current trade creditors | 144.22 | 232.56 | 122.84 | 218.20 | 158.31 |
| Short-term deferred tax liabilities | 333.90 | 271.17 | 121.91 | 33.68 | |
| Other non-interest bearing current liabilities | 1 200.95 | 1 173.11 | 325.30 | 1 041.26 | 824.84 |
| Accruals and deferred income | 769.95 | 63.17 | 109.95 | ||
| Current liabilities total | 2 695.74 | 1 893.40 | 1 058.14 | 1 629.49 | 1 157.28 |
| Balance sheet total (liabilities) | 5 917.96 | 4 451.76 | 5 350.50 | 2 836.27 | 2 719.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.