Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Byggefirmaet Staun A/S — Credit Rating and Financial Key Figures
CVR number: 40654186
Vokslevvej 35, 9240 Nibe
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 538.29 | 13 352.61 | 13 857.82 | 14 631.32 | 14 674.62 |
| Employee benefit expenses | -7 014.96 | -9 785.33 | -11 296.90 | -12 399.77 | -11 952.53 |
| Total depreciation | - 536.12 | - 714.97 | - 674.37 | - 605.94 | - 524.86 |
| EBIT | 1 987.21 | 2 852.31 | 1 886.54 | 1 625.61 | 2 197.22 |
| Other financial income | 13.46 | 16.07 | 76.19 | 51.80 | 62.94 |
| Other financial expenses | -14.23 | -11.86 | -4.77 | -42.98 | -10.63 |
| Pre-tax profit | 1 986.45 | 2 856.52 | 1 957.97 | 1 634.43 | 2 249.53 |
| Income taxes | - 445.62 | - 631.78 | - 437.12 | - 364.19 | - 395.14 |
| Net earnings | 1 540.82 | 2 224.74 | 1 520.85 | 1 270.24 | 1 854.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 30.00 | 20.00 | 10.00 | ||
| Intangible assets total | 30.00 | 20.00 | 10.00 | ||
| Buildings | 528.54 | 469.14 | 851.03 | 747.45 | 647.36 |
| Machinery and equipment | 941.06 | 1 274.76 | 1 290.20 | 1 216.54 | 976.54 |
| Tangible assets total | 1 469.59 | 1 743.90 | 2 141.24 | 1 963.99 | 1 623.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 149.57 | 128.40 | 116.50 | ||
| Inventories total | 149.57 | 128.40 | 116.50 | ||
| Current trade debtors | 1 851.30 | 2 545.02 | 4 179.58 | 2 123.99 | 2 486.31 |
| Current amounts owed by group member comp. | 354.38 | 113.50 | 283.92 | 93.82 | |
| Current owed by particip. interest comp. | 77.88 | 83.34 | |||
| Prepayments and accrued income | 168.13 | 140.12 | 166.42 | 145.84 | 181.04 |
| Current other receivables | 1 838.90 | 1 236.17 | 1 113.71 | 321.75 | 861.32 |
| Short term receivables total | 4 212.71 | 4 112.69 | 5 543.05 | 2 875.51 | 3 622.49 |
| Cash and bank deposits | 1 971.36 | 3 336.83 | 5 167.54 | 5 938.00 | 6 216.20 |
| Cash and cash equivalents | 1 971.36 | 3 336.83 | 5 167.54 | 5 938.00 | 6 216.20 |
| Balance sheet total (assets) | 7 683.66 | 9 213.42 | 13 011.40 | 10 905.90 | 11 579.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 800.00 | 520.00 | 650.00 | 1 870.00 | |
| Retained earnings | 972.46 | 1 713.28 | 3 383.35 | 4 254.20 | 3 654.44 |
| Profit of the financial year | 1 540.82 | 2 224.74 | 1 520.85 | 1 270.24 | 1 854.39 |
| Shareholders equity total | 3 013.29 | 5 238.02 | 5 924.20 | 6 674.44 | 7 878.83 |
| Provisions | 841.35 | 1 053.57 | 876.17 | 385.27 | 331.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 030.60 | 1 323.95 | 3 853.33 | 1 977.64 | 1 470.04 |
| Current owed to group member | 360.69 | ||||
| Short-term deferred tax liabilities | 260.94 | 419.56 | 444.51 | 655.09 | 449.02 |
| Other non-interest bearing current liabilities | 2 537.49 | 1 178.31 | 1 552.50 | 1 213.46 | 1 449.80 |
| Current liabilities total | 3 829.03 | 2 921.83 | 6 211.03 | 3 846.19 | 3 368.87 |
| Balance sheet total (liabilities) | 7 683.66 | 9 213.42 | 13 011.40 | 10 905.90 | 11 579.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.