Alment praktiserende læge JLK ApS — Credit Rating and Financial Key Figures
CVR number: 38278169
Egsmark Høje 32, 8400 Ebeltoft
jes-jannie@dadlnet.dk
tel: 40861405
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 290.18 | - 286.67 | - 366.70 | - 650.33 | 69.73 |
| Employee benefit expenses | -1 435.75 | -1 445.45 | -1 215.79 | - 972.36 | -1 390.34 |
| Other operating expenses | -4.69 | ||||
| Total depreciation | - 220.45 | - 225.92 | - 148.07 | - 117.07 | - 110.01 |
| EBIT | -1 946.38 | -1 958.05 | -1 730.57 | -1 739.76 | -1 435.31 |
| Other financial income | 17.23 | ||||
| Other financial expenses | -15.54 | -17.76 | -15.47 | -1.12 | -10.46 |
| Net income from associates (fin.) | 2 881.23 | 2 590.95 | 2 284.72 | 2 658.55 | 2 586.46 |
| Pre-tax profit | 919.31 | 615.14 | 538.68 | 917.66 | 1 157.93 |
| Income taxes | - 207.63 | - 135.47 | - 122.18 | - 215.32 | - 262.89 |
| Net earnings | 711.68 | 479.68 | 416.50 | 702.34 | 895.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 552.00 | 460.00 | 368.00 | 276.00 | |
| Intangible assets total | 552.00 | 460.00 | 368.00 | 276.00 | |
| Machinery and equipment | 288.57 | 174.60 | 51.35 | 65.93 | |
| Tangible assets total | 288.57 | 174.60 | 51.35 | 65.93 | |
| Participating interests | 73.03 | 212.14 | 119.28 | ||
| Investments total | 73.03 | 212.14 | 119.28 | ||
| Non-current loans receivable | 952.19 | 956.33 | 956.33 | 956.33 | 956.33 |
| Long term receivables total | 952.19 | 956.33 | 956.33 | 956.33 | 956.33 |
| Inventories total | |||||
| Current other receivables | 984.02 | ||||
| Current deferred tax assets | 56.93 | 47.92 | 102.79 | ||
| Short term receivables total | 56.93 | 47.92 | 1 086.81 | ||
| Other current investments | 315.28 | ||||
| Cash and bank deposits | 493.10 | 189.22 | |||
| Cash and cash equivalents | 493.10 | 504.49 | |||
| Balance sheet total (assets) | 1 865.79 | 1 860.00 | 1 423.59 | 1 910.63 | 2 547.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 700.00 | 114.40 | 117.80 | 61.00 | 67.50 |
| Retained earnings | - 617.26 | -19.97 | 341.90 | 697.41 | 1 332.25 |
| Profit of the financial year | 711.68 | 479.68 | 416.50 | 702.34 | 895.04 |
| Shareholders equity total | 844.43 | 624.10 | 926.20 | 1 510.75 | 2 344.79 |
| Provisions | 32.00 | 24.40 | 55.76 | 57.42 | 7.09 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 350.01 | 772.10 | 120.42 | ||
| Short-term deferred tax liabilities | 66.63 | 122.40 | |||
| Other non-interest bearing current liabilities | 572.72 | 439.40 | 321.21 | 220.06 | 195.75 |
| Current liabilities total | 989.37 | 1 211.50 | 441.63 | 342.46 | 195.75 |
| Balance sheet total (liabilities) | 1 865.79 | 1 860.00 | 1 423.59 | 1 910.63 | 2 547.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.