Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HS af 2025 A/S — Credit Rating and Financial Key Figures
CVR number: 11932576
Jægersborg Alle 11, 2920 Charlottenlund
tel: 39640305
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 676.27 | 5 027.07 | 4 608.89 | 4 740.48 | 4 978.34 |
| Employee benefit expenses | -4 314.49 | -4 509.02 | -4 473.96 | -4 593.90 | -4 676.52 |
| Total depreciation | - 110.99 | - 110.99 | -97.24 | -64.12 | -9.17 |
| EBIT | 250.79 | 407.06 | 37.69 | 82.45 | 292.66 |
| Other financial income | 1.77 | 12.49 | 23.96 | 21.17 | 27.59 |
| Other financial expenses | 0.55 | -9.12 | -6.99 | -40.06 | |
| Pre-tax profit | 253.11 | 410.42 | 54.66 | 103.62 | 280.19 |
| Income taxes | -58.50 | -97.44 | -14.21 | -25.77 | -64.77 |
| Net earnings | 194.61 | 312.99 | 40.45 | 77.85 | 215.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 365.27 | 206.78 | 109.53 | 47.67 | |
| Tangible assets total | 365.27 | 206.78 | 109.53 | 47.67 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 93.63 | 84.27 | 101.12 | 216.12 | |
| Inventories total | 93.63 | 84.27 | 101.12 | 216.12 | |
| Current trade debtors | 1 385.86 | 628.85 | 993.46 | 1 228.67 | 317.78 |
| Prepayments and accrued income | 200.00 | ||||
| Current other receivables | 385.05 | 660.39 | 1 053.63 | 1 036.81 | 729.04 |
| Short term receivables total | 1 770.91 | 1 289.23 | 2 247.09 | 2 265.48 | 1 046.82 |
| Other current investments | 609.65 | 33.40 | 55.28 | 69.10 | 86.01 |
| Cash and bank deposits | 379.95 | 1 293.87 | 623.95 | 508.06 | 2 099.00 |
| Cash and cash equivalents | 989.60 | 1 327.27 | 679.22 | 577.16 | 2 185.01 |
| Balance sheet total (assets) | 3 219.41 | 2 907.55 | 3 136.97 | 3 106.43 | 3 231.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 190.00 | 300.00 | |||
| Retained earnings | - 173.48 | - 278.88 | 34.11 | 74.56 | 152.41 |
| Profit of the financial year | 194.61 | 312.99 | 40.45 | 77.85 | 215.42 |
| Shareholders equity total | 711.13 | 834.11 | 574.56 | 652.41 | 867.83 |
| Provisions | 32.44 | 14.50 | 28.71 | 10.49 | 10.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 816.92 | 563.64 | 635.37 | 840.49 | 274.89 |
| Current owed to group member | 129.22 | 215.78 | 1 149.95 | 1 038.50 | 1 004.69 |
| Short-term deferred tax liabilities | 198.38 | 313.60 | 115.23 | 43.48 | 116.63 |
| Other non-interest bearing current liabilities | 1 331.33 | 965.91 | 633.15 | 521.07 | 957.30 |
| Current liabilities total | 2 475.85 | 2 058.93 | 2 533.70 | 2 443.54 | 2 353.51 |
| Balance sheet total (liabilities) | 3 219.41 | 2 907.55 | 3 136.97 | 3 106.43 | 3 231.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.