Fit&Sund Odense ApS — Credit Rating and Financial Key Figures
CVR number: 41902191
Grønløkkevej 4, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 124.59 | - 123.54 | 1 789.66 |
Employee benefit expenses | - 787.25 | -1 484.98 | -1 200.87 |
Other operating expenses | - 564.65 | ||
Total depreciation | - 107.49 | - 179.87 | - 225.87 |
EBIT | -1 019.34 | -1 788.39 | - 201.73 |
Other financial expenses | -68.40 | - 119.74 | - 177.06 |
Pre-tax profit | -1 087.74 | -1 908.12 | - 378.79 |
Net earnings | -1 087.74 | -1 908.12 | - 378.79 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 86.33 | 76.71 | |
Intangible assets total | 86.33 | 76.71 | |
Buildings | 591.63 | 455.94 | |
Machinery and equipment | 2.43 | 1.84 | |
Tangible assets total | 594.07 | 457.78 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 31.91 | 33.51 | |
Inventories total | 31.91 | 33.51 | |
Current trade debtors | 23.05 | 23.53 | |
Current other receivables | 217.35 | 23.25 | 1 584.58 |
Short term receivables total | 240.40 | 46.78 | 1 584.58 |
Cash and bank deposits | 1.53 | 1.00 | 0.65 |
Cash and cash equivalents | 1.53 | 1.00 | 0.65 |
Balance sheet total (assets) | 954.24 | 615.78 | 1 585.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 |
Retained earnings | -1 087.74 | -2 995.86 | |
Profit of the financial year | -1 087.74 | -1 908.12 | - 378.79 |
Shareholders equity total | - 987.74 | -2 895.86 | -3 274.65 |
Non-current loans from credit institutions | 509.40 | 742.99 | 478.35 |
Non-current liabilities total | 509.40 | 742.99 | 478.35 |
Current loans from credit institutions | 664.15 | 820.26 | 1 282.84 |
Advances received | 180.00 | 180.00 | |
Current trade creditors | 220.01 | 140.76 | |
Current owed to group member | 495.46 | 1 409.83 | 2 916.34 |
Other non-interest bearing current liabilities | 92.96 | 138.55 | 41.60 |
Current liabilities total | 1 432.57 | 2 768.65 | 4 381.54 |
Balance sheet total (liabilities) | 954.24 | 615.78 | 1 585.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.