Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Copenhagen Health ApS — Credit Rating and Financial Key Figures
CVR number: 40552138
Christians Brygge 28, 1559 København V
re@copenhagenhealth.dk
tel: 22139313
copenhagenhealth.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 365.57 | -33.80 | 356.35 | 737.71 | 1 010.64 |
| Employee benefit expenses | -47.60 | - 225.96 | - 279.84 | - 627.85 | -1 069.48 |
| Total depreciation | -3.59 | -18.14 | -9.97 | -89.10 | |
| EBIT | - 416.76 | - 277.91 | 66.54 | 109.86 | - 147.93 |
| Other financial income | 0.01 | 0.06 | 0.01 | 3.16 | 6.62 |
| Other financial expenses | -1.83 | -2.97 | -42.17 | -65.02 | - 112.04 |
| Pre-tax profit | - 418.57 | - 280.82 | 24.39 | 48.00 | - 253.35 |
| Income taxes | 92.05 | 57.41 | -9.76 | -18.16 | |
| Net earnings | - 326.53 | - 223.41 | 14.62 | 29.84 | - 253.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.11 | 9.97 | 218.19 | 227.29 | |
| Tangible assets total | 28.11 | 9.97 | 218.19 | 227.29 | |
| Holdings in group member companies | 23.31 | 23.31 | 23.31 | 23.31 | |
| Investments total | 23.31 | 23.31 | 47.63 | 50.31 | |
| Long term receivables total | |||||
| Raw materials and consumables | 25.10 | 294.43 | 537.57 | 429.38 | 381.38 |
| Finished products/goods | 228.40 | 393.94 | 56.39 | 154.58 | 318.21 |
| Inventories total | 253.50 | 688.37 | 593.96 | 583.96 | 699.59 |
| Current trade debtors | 471.00 | 435.66 | 614.38 | 583.02 | 576.22 |
| Current amounts owed by group member comp. | 0.88 | 22.03 | 289.76 | ||
| Prepayments and accrued income | 31.32 | 96.54 | |||
| Current deferred tax assets | 145.20 | 202.61 | 192.84 | 174.68 | 174.68 |
| Short term receivables total | 616.20 | 638.26 | 808.10 | 811.05 | 1 137.20 |
| Cash and bank deposits | 18.11 | 458.33 | 34.53 | 13.50 | |
| Cash and cash equivalents | 18.11 | 458.33 | 34.53 | 13.50 | |
| Balance sheet total (assets) | 915.92 | 1 359.92 | 1 883.70 | 1 695.36 | 2 127.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 111.77 | 111.77 | 111.77 | 111.77 | 111.77 |
| Share premium account | 588.23 | 588.23 | 588.23 | ||
| Retained earnings | - 326.53 | - 549.94 | 52.92 | 82.76 | |
| Profit of the financial year | - 326.53 | - 223.41 | 14.62 | 29.84 | - 253.35 |
| Shareholders equity total | 373.47 | 150.06 | 164.68 | 194.52 | -58.83 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 435.42 | 700.00 | 725.05 | 1 142.09 | |
| Current trade creditors | 320.07 | 414.29 | 658.74 | 382.57 | 335.60 |
| Current owed to participating | 90.00 | 124.70 | |||
| Current owed to group member | 101.27 | 75.17 | 34.65 | 0.61 | 29.63 |
| Other non-interest bearing current liabilities | 31.11 | 160.27 | 325.63 | 392.59 | 564.07 |
| Accruals and deferred income | 115.33 | ||||
| Current liabilities total | 542.45 | 1 209.85 | 1 719.02 | 1 500.83 | 2 186.72 |
| Balance sheet total (liabilities) | 915.92 | 1 359.92 | 1 883.70 | 1 695.36 | 2 127.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.