Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -19.42 | -12.50 |
| EBIT | -19.42 | -12.50 |
| Other financial income | 0.10 | |
| Net income from associates (fin.) | - 736.17 | |
| Pre-tax profit | - 755.59 | -12.40 |
| Net earnings | - 755.59 | -12.40 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 26.10 |
| Cash and cash equivalents | 26.10 |
| Balance sheet total (assets) | 26.10 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 696.17 | -59.42 |
| Profit of the financial year | - 755.59 | -12.40 |
| Shareholders equity total | -19.42 | -31.82 |
| Non-current liabilities total | ||
| Current trade creditors | 10.00 | 12.50 |
| Current owed to group member | 9.42 | 45.42 |
| Current liabilities total | 19.42 | 57.92 |
| Balance sheet total (liabilities) | 26.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.