AZ ISENKRAM AF 1.4.2014 ApS — Credit Rating and Financial Key Figures
CVR number: 32353525
Måløv Stationsplads 11, 2760 Måløv
zinet@mail.dk
tel: 31155100
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 418.72 | 1 022.72 | 568.92 | 1 067.00 | 325.72 |
| Employee benefit expenses | - 766.38 | - 813.25 | - 963.24 | - 980.54 | -1 090.44 |
| EBIT | 652.34 | 209.47 | - 394.32 | 86.46 | - 764.72 |
| Other financial expenses | -32.80 | 4.72 | -66.00 | - 128.51 | - 108.01 |
| Pre-tax profit | 619.53 | 214.19 | - 460.31 | -42.05 | - 872.73 |
| Income taxes | - 138.52 | -44.98 | 96.34 | -20.42 | -75.93 |
| Net earnings | 481.01 | 169.21 | - 363.97 | -62.47 | - 948.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 198.32 | 384.66 | 407.51 | 416.61 | 416.61 |
| Non-current loans receivable | 307.49 | 155.47 | 143.55 | 102.95 | 102.95 |
| Long term receivables total | 307.49 | 155.47 | 143.55 | 102.95 | 102.95 |
| Raw materials and consumables | 2 198.57 | ||||
| Finished products/goods | 1 755.73 | 1 754.53 | 1 626.54 | 1 398.00 | |
| Inventories total | 1 755.73 | 2 198.57 | 1 754.53 | 1 626.54 | 1 398.00 |
| Current trade debtors | 200.39 | 1.04 | 19.69 | 6.40 | 6.03 |
| Current amounts owed by group member comp. | 351.13 | 1 803.74 | 2 279.65 | 2 368.34 | 477.18 |
| Current other receivables | 5 096.34 | 4.69 | 132.96 | 149.24 | |
| Current deferred tax assets | 96.34 | 75.93 | |||
| Short term receivables total | 5 647.86 | 1 804.78 | 2 400.37 | 2 583.63 | 632.45 |
| Cash and bank deposits | 136.32 | 110.50 | 151.94 | 129.86 | 46.01 |
| Cash and cash equivalents | 136.32 | 110.50 | 151.94 | 129.86 | 46.01 |
| Balance sheet total (assets) | 8 045.71 | 4 653.99 | 4 857.90 | 4 859.59 | 2 596.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 2 155.07 | 2 636.08 | 2 805.29 | 2 441.32 | 2 378.85 |
| Profit of the financial year | 481.01 | 169.21 | - 363.97 | -62.47 | - 948.66 |
| Shareholders equity total | 2 686.08 | 2 855.29 | 2 491.32 | 2 428.84 | 1 480.19 |
| Non-current loans from credit institutions | 101.78 | ||||
| Non-current other liabilities | 86.83 | ||||
| Non-current deferred tax liabilities | 89.87 | 89.87 | 89.87 | ||
| Non-current liabilities total | 101.78 | 86.83 | 89.87 | 89.87 | 89.87 |
| Advances received | 636.28 | 657.28 | 441.00 | 514.96 | |
| Current trade creditors | 567.02 | 418.18 | 907.90 | 1 324.01 | 275.97 |
| Current owed to group member | 3 111.29 | 31.34 | 364.40 | 406.62 | |
| Other non-interest bearing current liabilities | 1 579.54 | 626.06 | 347.14 | 169.25 | 235.03 |
| Current liabilities total | 5 257.85 | 1 711.87 | 2 276.72 | 2 340.88 | 1 025.96 |
| Balance sheet total (liabilities) | 8 045.71 | 4 653.99 | 4 857.90 | 4 859.59 | 2 596.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.