OLE STAXEN INVEST I ApS — Credit Rating and Financial Key Figures
CVR number: 25585739
Frederiksgade 11, 1265 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -27.25 | -27.00 | -19.28 | -27.25 | -6.00 |
EBIT | -27.25 | -27.00 | -19.28 | -27.25 | -6.00 |
Other financial income | 850.00 | 2 706.91 | 513.28 | 413.65 | |
Other financial expenses | -1 827.89 | -0.64 | -86.90 | - 202.95 | |
Net income from associates (fin.) | -78.12 | ||||
Pre-tax profit | -1 933.26 | 823.00 | 2 686.99 | 399.13 | 204.70 |
Income taxes | 7.21 | 5.94 | |||
Net earnings | -1 926.04 | 828.94 | 2 686.99 | 399.13 | 204.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current other receivables | 13 139.70 | 10 238.95 | |||
Long term receivables total | 13 139.70 | 10 238.95 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 3 000.00 | 4 000.00 | 5 942.41 | ||
Current deferred tax assets | 15.93 | 14.65 | 8.72 | ||
Short term receivables total | 3 015.93 | 4 014.65 | 5 951.13 | ||
Cash and bank deposits | 2.55 | 2.77 | 19.07 | 29.70 | 27.11 |
Cash and cash equivalents | 2.55 | 2.77 | 19.07 | 29.70 | 27.11 |
Balance sheet total (assets) | 3 018.48 | 4 017.42 | 5 970.20 | 13 169.40 | 10 266.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 3 871.57 | 1 945.52 | 2 774.46 | 5 461.46 | 5 860.58 |
Profit of the financial year | -1 926.04 | 828.94 | 2 686.99 | 399.13 | 204.70 |
Shareholders equity total | 2 445.52 | 3 274.46 | 5 961.45 | 6 360.58 | 6 565.28 |
Non-current liabilities total | |||||
Current owed to participating | 712.96 | ||||
Current owed to group member | 542.95 | 6 583.67 | 3 486.62 | ||
Other non-interest bearing current liabilities | 30.00 | 30.00 | 8.75 | 225.15 | 214.15 |
Current liabilities total | 572.96 | 742.96 | 8.75 | 6 808.82 | 3 700.77 |
Balance sheet total (liabilities) | 3 018.48 | 4 017.42 | 5 970.20 | 13 169.40 | 10 266.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.