Lintrup montage ApS — Credit Rating and Financial Key Figures
CVR number: 38894285
Tingvej 7, 6630 Rødding
lintrupmontage@gmail.com
lintrupmontage.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 529.35 | 1 011.83 | 646.62 | 632.65 | 943.47 |
| Employee benefit expenses | - 453.31 | - 477.34 | - 508.99 | - 499.59 | - 547.84 |
| Other operating expenses | -18.48 | -17.33 | |||
| Total depreciation | -53.65 | -79.62 | -15.50 | -15.50 | -33.65 |
| EBIT | 3.91 | 454.87 | 122.13 | 117.56 | 344.65 |
| Other financial income | 0.68 | 0.72 | |||
| Other financial expenses | -3.22 | -3.24 | -8.21 | - 104.58 | -18.89 |
| Pre-tax profit | 0.68 | 451.63 | 113.92 | 13.66 | 326.49 |
| Income taxes | -1.70 | - 100.19 | -16.05 | -28.07 | -80.04 |
| Net earnings | -1.02 | 351.44 | 97.87 | -14.41 | 246.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 46.50 | 31.00 | 15.50 | ||
| Intangible assets total | 46.50 | 31.00 | 15.50 | ||
| Land and waters | 292.32 | 907.25 | 889.11 | ||
| Tangible assets total | 292.32 | 907.25 | 889.11 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 484.60 | ||||
| Finished products/goods | 427.40 | 386.77 | |||
| Inventories total | 484.60 | 427.40 | 386.77 | ||
| Current trade debtors | 38.66 | 21.38 | 37.50 | 12.07 | 234.59 |
| Prepayments and accrued income | 25.83 | ||||
| Current other receivables | 30.63 | 21.88 | 36.27 | 29.40 | |
| Current deferred tax assets | 5.60 | ||||
| Short term receivables total | 74.88 | 43.26 | 73.77 | 41.47 | 260.42 |
| Cash and bank deposits | 101.20 | 517.02 | 135.28 | 105.93 | 24.34 |
| Cash and cash equivalents | 101.20 | 517.02 | 135.28 | 105.93 | 24.34 |
| Balance sheet total (assets) | 468.41 | 560.29 | 740.15 | 1 513.05 | 1 576.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 110.00 | 135.00 | ||
| Retained earnings | 45.52 | 44.50 | 395.94 | 383.81 | 234.40 |
| Profit of the financial year | -1.02 | 351.44 | 97.87 | -14.41 | 246.45 |
| Shareholders equity total | 207.50 | 445.94 | 543.81 | 529.40 | 665.85 |
| Non-current loans from credit institutions | 515.78 | 487.02 | |||
| Non-current liabilities total | 515.78 | 487.02 | |||
| Current loans from credit institutions | 28.47 | 28.75 | |||
| Current trade creditors | 88.75 | 4.46 | |||
| Current owed to participating | 52.65 | 161.45 | 37.37 | ||
| Short-term deferred tax liabilities | 86.19 | 4.05 | 4.07 | 60.04 | |
| Other non-interest bearing current liabilities | 172.16 | 28.16 | 135.18 | 273.89 | 297.10 |
| Current liabilities total | 260.91 | 114.34 | 196.34 | 467.87 | 423.26 |
| Balance sheet total (liabilities) | 468.41 | 560.29 | 740.15 | 1 513.05 | 1 576.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.