Din Vinduespolerer ApS — Credit Rating and Financial Key Figures
CVR number: 40738835
Håndværkervej 1 C, 7120 Vejle Øst
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 345.40 | 3 079.31 | 1 335.70 |
Employee benefit expenses | -2 685.29 | -3 311.29 | -1 247.02 |
Total depreciation | -7.97 | -7.97 | -15.69 |
EBIT | - 347.87 | - 239.96 | 104.37 |
Other financial expenses | -2.72 | -6.71 | 12.78 |
Pre-tax profit | - 350.59 | - 246.66 | 117.15 |
Income taxes | 76.68 | 53.54 | |
Net earnings | - 273.90 | - 193.13 | 117.15 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 31.23 | 23.26 | 18.70 |
Tangible assets total | 31.23 | 23.26 | 18.70 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 255.85 | 20.00 | |
Inventories total | 255.85 | 20.00 | |
Current trade debtors | 398.58 | 496.88 | 55.00 |
Current amounts owed by group member comp. | 56.72 | ||
Prepayments and accrued income | 30.09 | 13.26 | |
Current other receivables | 262.81 | 180.80 | 6.30 |
Current deferred tax assets | 64.71 | 61.53 | |
Short term receivables total | 756.20 | 809.18 | 61.30 |
Cash and bank deposits | 35.70 | 6.29 | |
Cash and cash equivalents | 35.70 | 6.29 | |
Balance sheet total (assets) | 1 078.99 | 858.73 | 80.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | -81.60 | - 355.51 | - 117.15 |
Profit of the financial year | - 273.90 | - 193.13 | 117.15 |
Shareholders equity total | - 275.50 | - 468.63 | 80.00 |
Non-current liabilities total | |||
Current trade creditors | 75.45 | 12.00 | |
Other non-interest bearing current liabilities | 1 279.04 | 1 315.36 | |
Current liabilities total | 1 354.49 | 1 327.37 | |
Balance sheet total (liabilities) | 1 078.99 | 858.73 | 80.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.