Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HORSAGER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31753465
Musvågevej 4, 3390 Hundested
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.04 | -6.80 | -8.59 | -8.61 | |
| EBIT | -8.04 | -7.53 | -6.80 | -8.59 | -8.61 |
| Other financial income | 433.20 | 6.24 | 255.67 | 490.92 | 62.57 |
| Other financial expenses | -21.52 | - 380.65 | -23.66 | -26.13 | -24.42 |
| Net income from associates (fin.) | 2 233.19 | ||||
| Pre-tax profit | 2 636.83 | - 381.94 | 225.22 | 456.20 | 29.54 |
| Income taxes | -88.78 | 84.03 | -53.08 | - 102.06 | -1.36 |
| Net earnings | 2 548.05 | - 297.91 | 172.13 | 354.15 | 28.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 3 049.80 | 2 732.11 | 2 985.18 | 3 345.74 | 3 319.55 |
| Long term receivables total | 3 049.80 | 2 732.11 | 2 985.18 | 3 345.74 | 3 319.55 |
| Inventories total | |||||
| Current other receivables | 0.09 | 84.03 | |||
| Current deferred tax assets | 74.79 | 36.40 | 0.23 | ||
| Short term receivables total | 0.09 | 158.82 | 36.40 | 0.23 | |
| Cash and bank deposits | 390.07 | 143.63 | 72.41 | 68.30 | 18.52 |
| Cash and cash equivalents | 390.07 | 143.63 | 72.41 | 68.30 | 18.52 |
| Balance sheet total (assets) | 3 439.96 | 3 034.55 | 3 093.99 | 3 414.26 | 3 338.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 91.02 | 2 524.67 | 2 108.95 | 2 159.09 | 2 380.95 |
| Profit of the financial year | 2 548.05 | - 297.91 | 172.13 | 354.15 | 28.18 |
| Shareholders equity total | 2 877.07 | 2 466.16 | 2 523.89 | 2 760.24 | 2 669.13 |
| Non-current liabilities total | |||||
| Current owed to participating | 492.75 | ||||
| Short-term deferred tax liabilities | 70.14 | 70.14 | 17.91 | 51.42 | |
| Other non-interest bearing current liabilities | 498.25 | 570.10 | 636.11 | 617.51 | |
| Current liabilities total | 562.90 | 568.39 | 570.10 | 654.02 | 668.93 |
| Balance sheet total (liabilities) | 3 439.96 | 3 034.55 | 3 093.99 | 3 414.26 | 3 338.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.