Bluebay Facility Management ApS — Credit Rating and Financial Key Figures
CVR number: 42232823
Kejlstrupvej 241, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 28.93 | 331.38 | 338.45 | 239.15 |
| Total depreciation | -15.78 | - 108.80 | - 113.51 | - 116.14 |
| EBIT | 13.15 | 222.59 | 224.94 | 123.01 |
| Other financial income | 221.81 | |||
| Other financial expenses | -10.67 | -62.49 | -78.56 | -75.63 |
| Pre-tax profit | 2.48 | 381.90 | 146.38 | 47.38 |
| Income taxes | -1.54 | -84.24 | -32.07 | -10.83 |
| Net earnings | 0.94 | 297.66 | 114.32 | 36.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 7 891.06 | 7 667.12 | 7 627.11 | 7 510.96 |
| Tangible assets total | 7 891.06 | 7 667.12 | 7 627.11 | 7 510.96 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 8.69 | 9.05 | 10.60 | |
| Current other receivables | 480.47 | 135.50 | 65.04 | |
| Current deferred tax assets | 54.46 | 10.03 | 0.93 | 4.17 |
| Short term receivables total | 534.93 | 154.22 | 75.03 | 14.77 |
| Cash and bank deposits | 490.86 | 444.33 | 622.91 | 825.71 |
| Cash and cash equivalents | 490.86 | 444.33 | 622.91 | 825.71 |
| Balance sheet total (assets) | 8 916.85 | 8 265.67 | 8 325.04 | 8 351.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 0.94 | 298.60 | 412.92 | |
| Profit of the financial year | 0.94 | 297.66 | 114.32 | 36.54 |
| Shareholders equity total | 40.94 | 338.60 | 452.92 | 489.46 |
| Provisions | 56.00 | 91.00 | 124.00 | 139.00 |
| Non-current loans from credit institutions | 1 938.16 | 1 612.06 | 1 547.03 | 1 479.48 |
| Non-current liabilities total | 1 938.16 | 1 612.06 | 1 547.03 | 1 479.48 |
| Current loans from credit institutions | 97.00 | 66.35 | 68.77 | 71.28 |
| Current trade creditors | 45.60 | 30.30 | 15.00 | |
| Current owed to group member | 5 683.75 | 5 837.79 | 5 887.03 | 5 886.10 |
| Short-term deferred tax liabilities | 59.27 | |||
| Other non-interest bearing current liabilities | 886.00 | 56.12 | ||
| Accruals and deferred income | 215.00 | 215.00 | 215.00 | 215.00 |
| Current liabilities total | 6 881.75 | 6 224.01 | 6 201.10 | 6 243.49 |
| Balance sheet total (liabilities) | 8 916.85 | 8 265.67 | 8 325.04 | 8 351.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.