Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PWR.8 ApS — Credit Rating and Financial Key Figures
CVR number: 41295732
Dampfærgevej 10, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 233.42 | 149.94 | 186.87 | 420.81 | 203.80 |
| Employee benefit expenses | - 239.24 | - 167.89 | - 291.92 | ||
| Total depreciation | -9.25 | -20.00 | -20.00 | -20.00 | |
| EBIT | 233.42 | 140.69 | -72.37 | 232.92 | - 108.12 |
| Other financial income | 0.39 | 0.68 | 0.41 | ||
| Other financial expenses | -0.94 | -1.72 | -13.54 | -17.69 | -18.68 |
| Pre-tax profit | 232.48 | 138.97 | -85.52 | 215.91 | - 126.39 |
| Income taxes | -41.91 | -30.57 | 17.67 | -48.18 | 27.48 |
| Net earnings | 190.58 | 108.40 | -67.85 | 167.73 | -98.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 90.75 | 70.75 | 50.75 | 30.75 | |
| Tangible assets total | 90.75 | 70.75 | 50.75 | 30.75 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 272.36 | 517.46 | 725.24 | 867.70 | 633.79 |
| Inventories total | 272.36 | 517.46 | 725.24 | 867.70 | 633.79 |
| Current trade debtors | 5.90 | 17.70 | 48.31 | 49.85 | 51.04 |
| Current amounts owed by group member comp. | 29.72 | ||||
| Prepayments and accrued income | 20.49 | 12.50 | 21.11 | 22.19 | |
| Current other receivables | 3.58 | 3.96 | |||
| Short term receivables total | 39.20 | 42.15 | 60.81 | 70.96 | 73.23 |
| Cash and bank deposits | 327.54 | 28.75 | 49.32 | 226.57 | 270.41 |
| Cash and cash equivalents | 327.54 | 28.75 | 49.32 | 226.57 | 270.41 |
| Balance sheet total (assets) | 639.10 | 679.12 | 906.13 | 1 215.98 | 1 008.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 190.58 | 140.29 | |||
| Retained earnings | - 158.68 | - 108.40 | -67.85 | 99.88 | |
| Profit of the financial year | 190.58 | 108.40 | -67.85 | 167.73 | -98.91 |
| Shareholders equity total | 262.47 | 180.29 | -27.85 | 139.88 | 40.97 |
| Provisions | 19.97 | 15.57 | 11.17 | 6.77 | |
| Non-current liabilities total | |||||
| Current trade creditors | 119.30 | 66.56 | 247.61 | 33.98 | 124.95 |
| Current owed to group member | 247.33 | 390.27 | 565.42 | 866.28 | 640.52 |
| Other non-interest bearing current liabilities | 10.00 | 22.02 | 105.39 | 164.67 | 194.98 |
| Current liabilities total | 376.62 | 478.85 | 918.41 | 1 064.93 | 960.45 |
| Balance sheet total (liabilities) | 639.10 | 679.12 | 906.13 | 1 215.98 | 1 008.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.