SJ HOLDING HJØRRING ApS — Credit Rating and Financial Key Figures
CVR number: 32342388
Solsortevej 8, 9800 Hjørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 50.11 | 36.30 | 100.08 | 93.10 | 87.28 |
Total depreciation | -15.91 | -21.19 | -28.59 | -28.59 | -28.59 |
EBIT | 34.21 | 15.12 | 71.49 | 64.51 | 58.69 |
Other financial income | 13.34 | 145.17 | 140.92 | ||
Other financial expenses | -32.65 | -77.07 | -41.56 | -16.93 | -20.51 |
Net income from associates (fin.) | 2 652.88 | 2 943.19 | 3 051.97 | 3 325.35 | 3 842.85 |
Pre-tax profit | 2 654.44 | 2 881.24 | 3 095.23 | 3 518.10 | 4 021.94 |
Income taxes | 0.12 | -42.00 | -20.99 | -46.09 | |
Net earnings | 2 654.56 | 2 839.24 | 3 095.23 | 3 497.11 | 3 975.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 354.15 | 4 235.34 | 4 206.75 | 4 178.16 | 4 149.57 |
Tangible assets total | 2 354.15 | 4 235.34 | 4 206.75 | 4 178.16 | 4 149.57 |
Participating interests | 2 482.01 | 2 425.20 | 2 220.92 | 2 296.26 | 1 420.37 |
Investments total | 2 482.01 | 2 425.20 | 2 220.92 | 2 296.26 | 1 420.37 |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 13.34 | ||||
Current deferred tax assets | 42.00 | 41.91 | |||
Short term receivables total | 42.00 | 13.34 | 41.91 | ||
Other current investments | 2 625.37 | ||||
Cash and bank deposits | 5 372.72 | 2 970.42 | 6 077.82 | 9 549.92 | 10 376.73 |
Cash and cash equivalents | 5 372.72 | 2 970.42 | 6 077.82 | 9 549.92 | 13 002.10 |
Balance sheet total (assets) | 10 250.88 | 9 630.96 | 12 518.83 | 16 024.35 | 18 613.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 3 614.40 | 117.80 | 122.00 | 135.00 | |
Other reserves | 455.01 | -3 101.80 | 193.92 | 269.26 | |
Retained earnings | 6 854.15 | 5 951.12 | 8 695.59 | 11 593.47 | 14 081.10 |
Profit of the financial year | 2 654.56 | 2 839.24 | 3 095.23 | 3 497.11 | 3 975.86 |
Shareholders equity total | 10 043.73 | 9 382.96 | 12 182.54 | 15 561.85 | 18 271.95 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 7.70 | 5.00 | 7.29 | 5.00 |
Current owed to participating | 202.15 | 235.64 | 331.29 | 434.21 | 336.91 |
Short-term deferred tax liabilities | 20.99 | ||||
Other non-interest bearing current liabilities | 4.66 | 0.09 | |||
Current liabilities total | 207.15 | 248.00 | 336.29 | 462.50 | 342.00 |
Balance sheet total (liabilities) | 10 250.88 | 9 630.96 | 12 518.83 | 16 024.35 | 18 613.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.