P. MIKKELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25366883
Holmemarksvej 6, Sengeløse 2630 Taastrup
per.mikkelsen@meny.dk
tel: 20320765
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 68.85 | ||||
Costs of manufacturing | -28.79 | ||||
External services | -53.05 | ||||
Gross profit | -12.98 | -42.52 | -68.14 | -52.23 | 0.36 |
Other operating expenses | - 400.00 | ||||
Reduction in value of non-current assets | -3.17 | 14.23 | 11.45 | 1 041.91 | 138.02 |
EBIT | 3 214.78 | -28.29 | - 456.69 | 989.68 | 138.38 |
Other financial income | 773.59 | 3 713.15 | 861.50 | 1 717.72 | 4 155.15 |
Other financial expenses | -11.58 | - 115.59 | -2 608.79 | -1 150.21 | -1 072.19 |
Net income from associates (fin.) | 3 227.76 | 3 532.24 | 1 831.64 | 1 541.03 | 2 630.09 |
Pre-tax profit | 3 973.61 | 7 101.50 | - 372.35 | 3 098.23 | 5 851.43 |
Income taxes | - 165.64 | - 797.19 | 474.75 | - 347.16 | - 708.58 |
Net earnings | 3 807.97 | 6 304.31 | 102.40 | 2 751.07 | 5 142.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 372.42 | ||||
Buildings | 1 386.64 | 1 398.09 | 2 440.00 | 2 578.02 | |
Machinery and equipment | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 |
Tangible assets total | 1 477.42 | 1 491.64 | 1 503.09 | 2 545.00 | 2 683.02 |
Holdings in group member companies | 3 833.81 | 5 366.05 | 3 197.68 | 2 738.72 | 3 868.81 |
Investments total | 3 833.81 | 5 366.05 | 3 197.68 | 2 738.72 | 3 868.81 |
Non-current loans receivable | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Long term receivables total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 388.34 | 1 855.66 | 4 206.76 | 3 663.80 | 1 668.10 |
Prepayments and accrued income | 356.25 | ||||
Current other receivables | 433.28 | 425.00 | 25.00 | 25.00 | 25.00 |
Current deferred tax assets | 1 858.42 | 1 843.55 | 1 707.25 | 1 247.81 | 1 292.43 |
Short term receivables total | 3 680.05 | 4 124.21 | 5 939.01 | 4 936.61 | 3 341.77 |
Other current investments | 10 624.15 | 13 228.48 | 9 662.50 | 10 041.28 | 13 008.31 |
Cash and bank deposits | 239.86 | 86.64 | 422.45 | 441.54 | 114.22 |
Cash and cash equivalents | 10 864.01 | 13 315.12 | 10 084.95 | 10 482.82 | 13 122.52 |
Balance sheet total (assets) | 19 880.28 | 24 322.03 | 20 749.74 | 20 728.14 | 23 041.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 000.00 | 4 500.00 | 114.40 | 3 450.00 | 3 500.00 |
Other reserves | 3 708.81 | 5 241.05 | 2 572.68 | 2 113.71 | 3 243.81 |
Retained earnings | 7 660.31 | 4 801.04 | 13 659.32 | 10 770.68 | 8 891.66 |
Profit of the financial year | 3 807.97 | 6 304.31 | 102.40 | 2 751.07 | 5 142.85 |
Shareholders equity total | 17 302.09 | 20 971.40 | 16 573.80 | 19 210.46 | 20 903.31 |
Provisions | 8.86 | 11.99 | 14.51 | 243.73 | 279.87 |
Non-current loans from credit institutions | 646.10 | 622.11 | 598.62 | 585.48 | 568.43 |
Non-current deferred tax liabilities | 926.76 | 1 622.14 | |||
Non-current liabilities total | 1 572.86 | 2 244.25 | 598.62 | 585.48 | 568.43 |
Current loans from credit institutions | 23.87 | 24.00 | 24.00 | 17.00 | 17.00 |
Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Short-term deferred tax liabilities | 927.41 | 873.76 | 1 475.34 | 620.32 | 1 182.15 |
Other non-interest bearing current liabilities | 20.19 | 171.62 | 2 038.48 | 26.15 | 65.35 |
Current liabilities total | 996.47 | 1 094.38 | 3 562.82 | 688.47 | 1 289.50 |
Balance sheet total (liabilities) | 19 880.28 | 24 322.03 | 20 749.74 | 20 728.14 | 23 041.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.