JEPPESEN HOLDING SVENDBORG ApS — Credit Rating and Financial Key Figures
CVR number: 12794398
Egensevej 1, 5700 Svendborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 590.22 | 1 564.93 | 1 685.40 | 1 919.98 | 1 517.70 |
Total depreciation | -46.42 | -42.21 | -34.78 | -34.20 | -65.26 |
Reduction in value of non-current assets | 3 034.03 | 1 397.43 | |||
EBIT | 1 543.80 | 1 522.72 | 1 650.62 | 1 885.78 | 1 452.44 |
Other financial income | 246.98 | 45.93 | 249.64 | 238.50 | 1 186.65 |
Other financial expenses | -23.98 | 56.04 | 166.51 | - 199.34 | - 276.25 |
Income from other inv. held as non-curr. assets | 533.31 | 1 689.87 | 2 427.47 | 74.25 | |
Exchange rate differences | 3 274.22 | ||||
Net income from associates (fin.) | 3 974.77 | 5 192.38 | 7 850.47 | 4 487.50 | 9 133.79 |
Pre-tax profit | 5 741.57 | 10 272.33 | 12 671.52 | 8 839.90 | 14 845.10 |
Income taxes | - 389.80 | - 993.65 | - 689.11 | - 423.96 | -1 240.73 |
Net earnings | 5 351.78 | 9 278.67 | 11 982.41 | 8 415.94 | 13 604.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 21 203.90 | 30 795.26 | 34 575.77 | 34 918.91 | 27 559.58 |
Machinery and equipment | 55.13 | 31.63 | 14.93 | 3.73 | 43.33 |
Tangible assets total | 21 259.03 | 30 826.89 | 34 590.70 | 34 922.64 | 27 602.91 |
Holdings in group member companies | 374.11 | 3 350.55 | 3 239.03 | ||
Participating interests | 38 031.86 | 38 365.66 | 44 931.40 | 56 585.26 | 84 869.31 |
Other non-current investments | 3 012.98 | 10 419.20 | 11 856.87 | 15 161.76 | 168.18 |
Investments total | 41 538.95 | 52 255.40 | 56 908.27 | 71 867.02 | 88 396.52 |
Non-curr. owed by particip. interest comp. | 600.00 | 414.72 | 418.85 | 423.06 | 276.58 |
Long term receivables total | 600.00 | 414.72 | 418.85 | 423.06 | 276.58 |
Inventories total | |||||
Current amounts owed by group member comp. | 433.83 | 410.49 | 3 313.45 | ||
Current owed by particip. interest comp. | 8 315.86 | 6 976.09 | 4 202.06 | 3 594.56 | 5 166.32 |
Prepayments and accrued income | 84.70 | 63.96 | 104.26 | 84.28 | 62.87 |
Current other receivables | 365.57 | 4 435.79 | 6 157.57 | 2 669.31 | 1 013.17 |
Short term receivables total | 9 199.97 | 11 886.32 | 10 463.89 | 6 348.14 | 9 555.80 |
Cash and bank deposits | 4 236.35 | 483.70 | 1 783.41 | 582.37 | 2 332.78 |
Cash and cash equivalents | 4 236.35 | 483.70 | 1 783.41 | 582.37 | 2 332.78 |
Balance sheet total (assets) | 76 834.30 | 95 867.04 | 104 165.12 | 114 143.24 | 128 164.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Other reserves | 34 899.72 | 35 743.61 | 41 254.82 | 46 855.26 | 50 364.20 |
Retained earnings | 34 343.92 | 38 961.17 | 42 842.64 | 49 224.61 | 54 131.62 |
Profit of the financial year | 5 351.78 | 9 278.67 | 11 982.41 | 8 415.94 | 13 604.37 |
Shareholders equity total | 74 795.42 | 84 183.46 | 96 279.87 | 104 695.81 | 118 300.18 |
Provisions | 461.08 | 1 132.45 | 1 458.82 | 1 464.63 | 1 166.40 |
Non-current loans from credit institutions | 3 764.69 | 3 656.25 | 7 138.16 | ||
Non-current liabilities total | 3 764.69 | 3 656.25 | 7 138.16 | ||
Current loans from credit institutions | 106.85 | 108.44 | 110.06 | ||
Current owed to participating | 5.06 | 5.96 | 7.96 | 8.63 | 9.15 |
Short-term deferred tax liabilities | 301.39 | 226.11 | 257.74 | 333.15 | 454.46 |
Other non-interest bearing current liabilities | 1 271.35 | 10 319.07 | 2 289.20 | 3 876.33 | 986.18 |
Current liabilities total | 1 577.81 | 10 551.14 | 2 661.74 | 4 326.55 | 1 559.85 |
Balance sheet total (liabilities) | 76 834.30 | 95 867.04 | 104 165.12 | 114 143.24 | 128 164.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.