Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SYDKYSTENS EL A/S — Credit Rating and Financial Key Figures
CVR number: 70561417
Mørdrupvej 32, 3060 Espergærde
sydkystens-el@sydkystens-el.dk
tel: 49170073
www.sydkystens-el.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 146.87 | 5 765.68 | 6 428.05 | 6 268.53 | 6 392.86 |
| Costs of management | -4 514.47 | -3 888.15 | -4 352.80 | -4 439.72 | -4 290.45 |
| Costs of distribution | - 982.66 | -1 159.30 | -1 076.40 | ||
| EBIT | 2 649.73 | 718.23 | 998.85 | 565.20 | 646.95 |
| Other financial income | 128.23 | 50.26 | 17.64 | 8.43 | 33.64 |
| Other financial expenses | -58.71 | -44.23 | -21.56 | -13.46 | -12.34 |
| Pre-tax profit | 2 719.25 | 724.25 | 994.93 | 560.17 | 668.25 |
| Income taxes | - 596.05 | - 160.37 | - 238.57 | - 129.07 | - 155.83 |
| Net earnings | 2 123.21 | 563.88 | 756.36 | 431.10 | 512.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 250.58 | 239.91 | 239.91 | 239.91 | 239.91 |
| Machinery and equipment | 365.37 | 339.79 | 264.18 | 264.81 | 192.20 |
| Tangible assets total | 615.95 | 579.71 | 504.09 | 504.73 | 432.11 |
| Investments total | 105.39 | 106.88 | |||
| Non-current loans receivable | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Non-current other receivables | 96.51 | 96.51 | 104.98 | ||
| Long term receivables total | 147.51 | 147.51 | 155.98 | 51.00 | 51.00 |
| Finished products/goods | 2 285.01 | 2 874.24 | 3 168.13 | 3 028.39 | 2 942.90 |
| Inventories total | 2 285.01 | 2 874.24 | 3 168.13 | 3 028.39 | 2 942.90 |
| Current trade debtors | 5 086.03 | 6 037.02 | 6 233.15 | 4 021.94 | 4 859.94 |
| Current amounts owed by group member comp. | 2 230.82 | 498.77 | 164.95 | 46.85 | |
| Prepayments and accrued income | 32.00 | 74.69 | 63.46 | ||
| Current other receivables | 4 141.93 | 2 261.04 | 1 686.54 | 1 770.55 | 2 132.85 |
| Short term receivables total | 11 458.78 | 8 796.83 | 8 116.64 | 5 914.03 | 7 056.25 |
| Other current investments | 17.79 | 14.11 | 16.72 | 17.03 | 22.45 |
| Cash and bank deposits | 1 223.11 | 588.10 | 1 045.81 | 2 280.19 | 1 280.55 |
| Cash and cash equivalents | 1 240.91 | 602.21 | 1 062.53 | 2 297.22 | 1 303.00 |
| Balance sheet total (assets) | 15 748.15 | 13 000.49 | 13 007.37 | 11 900.76 | 11 892.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 861.76 | 861.76 | 861.76 | 861.76 | 861.76 |
| Shares repurchased | 2 100.00 | 500.00 | 500.00 | 600.00 | 600.00 |
| Retained earnings | 3 593.73 | 5 216.94 | 4 403.84 | 4 560.20 | 4 391.30 |
| Profit of the financial year | 2 123.21 | 563.88 | 756.36 | 431.10 | 512.43 |
| Shareholders equity total | 8 678.70 | 7 142.58 | 6 521.97 | 6 453.07 | 6 365.49 |
| Provisions | 618.73 | 373.06 | 550.46 | 259.63 | 340.35 |
| Non-current loans from credit institutions | 908.80 | 709.83 | 509.16 | 297.70 | 102.70 |
| Non-current liabilities total | 908.80 | 709.83 | 509.16 | 297.70 | 102.70 |
| Current bonds | 3 122.25 | 3 764.39 | 3 340.39 | 3 530.27 | |
| Current loans from credit institutions | 197.29 | 198.97 | 200.66 | 211.47 | 204.09 |
| Advances received | 92.98 | 147.65 | 198.52 | ||
| Current trade creditors | 1 277.00 | 940.02 | 1 212.55 | 919.12 | 1 265.98 |
| Current owed to group member | 8.14 | ||||
| Short-term deferred tax liabilities | 293.00 | 366.13 | 49.65 | 419.38 | 75.11 |
| Other non-interest bearing current liabilities | 3 681.65 | ||||
| Current liabilities total | 5 541.92 | 4 775.02 | 5 425.78 | 4 890.36 | 5 083.60 |
| Balance sheet total (liabilities) | 15 748.15 | 13 000.49 | 13 007.37 | 11 900.76 | 11 892.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.