Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHJUNK HOLDING ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 31616441
Golfvænget 3, Hjørring 9800 Hjørring
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 327.30 | 386.74 | 902.16 | 1 094.41 | 3 927.56 |
| Other operating expenses | -65.53 | ||||
| Total depreciation | -81.90 | - 123.13 | - 308.88 | - 302.47 | - 260.10 |
| EBIT | 3 245.40 | 263.61 | 527.76 | 791.94 | 3 667.45 |
| Other financial income | 1 682.74 | 354.16 | 2 781.93 | 5 142.02 | 1 422.00 |
| Other financial expenses | -30.00 | -2 136.70 | - 148.39 | -3 702.36 | -12 627.73 |
| Net income from associates (fin.) | 6 721.44 | 10 392.90 | 11 823.50 | 12 984.33 | 12 110.06 |
| Pre-tax profit | 11 619.59 | 8 873.98 | 14 984.80 | 15 215.93 | 4 571.79 |
| Income taxes | -1 066.94 | 350.37 | - 727.41 | - 501.39 | 1 670.17 |
| Net earnings | 10 552.65 | 9 224.34 | 14 257.39 | 14 714.55 | 6 241.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 669.47 | 23 762.94 | 30 946.16 | 28 867.39 | 34 432.82 |
| Advance payments and construction in progress | 5 645.00 | 6 363.70 | 152.00 | ||
| Tangible assets total | 13 314.47 | 30 126.64 | 30 946.16 | 29 019.39 | 34 432.82 |
| Holdings in group member companies | 11 441.21 | 10 517.90 | 11 948.50 | 13 109.33 | 12 235.06 |
| Investments total | 11 441.21 | 10 517.90 | 11 948.50 | 13 109.33 | 12 235.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 232.11 | ||||
| Current deferred tax assets | 2 007.42 | 3 096.14 | 3 559.07 | 4 015.32 | 3 765.05 |
| Short term receivables total | 2 007.42 | 3 096.14 | 3 791.19 | 4 015.32 | 3 765.05 |
| Other current investments | 23 764.97 | 15 642.78 | 19 041.80 | 29 725.60 | 28 487.61 |
| Cash and bank deposits | 4.11 | 180.08 | 86.65 | 108.18 | 179.17 |
| Cash and cash equivalents | 23 769.09 | 15 822.85 | 19 128.45 | 29 833.78 | 28 666.78 |
| Balance sheet total (assets) | 50 532.19 | 59 563.54 | 65 814.30 | 75 977.82 | 79 099.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 1 500.00 | 14 000.00 | 1 436.55 | 4 000.00 |
| Other reserves | 11 291.21 | 10 367.90 | 3 298.50 | - 236.55 | |
| Retained earnings | 20 576.05 | 30 552.00 | 24 345.75 | 48 965.09 | 59 679.63 |
| Profit of the financial year | 10 552.65 | 9 224.34 | 14 257.39 | 14 714.55 | 6 241.96 |
| Shareholders equity total | 42 659.30 | 51 769.25 | 56 026.63 | 65 004.63 | 70 046.59 |
| Non-current loans from credit institutions | 1 480.19 | 1 510.93 | 1 449.62 | 1 386.48 | 1 337.18 |
| Non-current advances received | 18.42 | 42.42 | 42.42 | 18.42 | 18.42 |
| Non-current other liabilities | 52.50 | 148.15 | 208.75 | 190.45 | 136.20 |
| Non-current liabilities total | 1 551.11 | 1 701.51 | 1 700.79 | 1 595.35 | 1 491.80 |
| Current loans from credit institutions | 53.46 | 61.67 | 61.89 | 62.87 | 49.87 |
| Advances received | 17.50 | 53.08 | 70.59 | 45.55 | 21.40 |
| Current trade creditors | 10.00 | 10.00 | |||
| Current owed to group member | 4 941.09 | 3 973.81 | 4 805.13 | 7 247.02 | 6 503.30 |
| Short-term deferred tax liabilities | 596.48 | 1 794.74 | 3 127.07 | 1 993.81 | 963.66 |
| Other non-interest bearing current liabilities | 713.25 | 209.49 | 22.20 | 18.59 | 13.09 |
| Current liabilities total | 6 321.78 | 6 092.79 | 8 086.88 | 9 377.84 | 7 561.32 |
| Balance sheet total (liabilities) | 50 532.19 | 59 563.54 | 65 814.30 | 75 977.82 | 79 099.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.