FLEXKOS ADMINISTRATION ApS — Credit Rating and Financial Key Figures
CVR number: 35820574
Svend Aagesens Alle 10 B, 2650 Hvidovre
brev@mitoflex.dk
tel: 52510000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 742.53 | 4 853.81 | 5 052.74 | 4 470.55 | 4 294.82 |
| Employee benefit expenses | -3 098.89 | -4 428.32 | -4 995.22 | -4 455.58 | -3 547.91 |
| Total depreciation | -19.66 | -15.85 | -22.59 | -43.97 | -27.04 |
| EBIT | -1 376.02 | 409.65 | 34.93 | -29.00 | 719.87 |
| Other financial income | 1.67 | 0.00 | 0.54 | ||
| Other financial expenses | -71.24 | - 141.92 | - 110.32 | -68.82 | - 269.50 |
| Pre-tax profit | -1 447.25 | 267.72 | -73.73 | -97.82 | 450.91 |
| Income taxes | 317.28 | -63.66 | 10.30 | 16.15 | - 108.38 |
| Net earnings | -1 129.97 | 204.06 | -63.43 | -81.67 | 342.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.26 | 86.27 | 63.67 | 101.94 | 74.90 |
| Tangible assets total | 44.26 | 86.27 | 63.67 | 101.94 | 74.90 |
| Investments total | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 930.00 | 639.25 | 1 071.76 | 3 093.04 | 8 683.90 |
| Current amounts owed by group member comp. | 414.66 | ||||
| Prepayments and accrued income | 40.23 | 42.82 | 56.03 | 90.35 | 79.94 |
| Current other receivables | 4.02 | 18.20 | 41.90 | 35.19 | 58.94 |
| Current deferred tax assets | 7.21 | 3.28 | 8.13 | 15.48 | 3.09 |
| Short term receivables total | 981.46 | 1 118.21 | 1 177.82 | 3 234.06 | 8 825.88 |
| Cash and bank deposits | 15.99 | 74.83 | 196.15 | 295.28 | 45.47 |
| Cash and cash equivalents | 15.99 | 74.83 | 196.15 | 295.28 | 45.47 |
| Balance sheet total (assets) | 1 049.72 | 1 287.31 | 1 445.64 | 3 639.28 | 8 954.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 228.73 | 98.76 | 302.82 | 239.39 | 157.72 |
| Profit of the financial year | -1 129.97 | 204.06 | -63.43 | -81.67 | 342.53 |
| Shareholders equity total | 148.76 | 352.82 | 289.39 | 207.72 | 550.24 |
| Non-current other liabilities | 251.78 | 208.82 | |||
| Non-current deferred tax liabilities | 213.21 | 213.21 | 213.21 | ||
| Non-current liabilities total | 251.78 | 208.82 | 213.21 | 213.21 | 213.21 |
| Current trade creditors | 35.98 | 118.38 | 29.38 | 62.82 | 46.33 |
| Current owed to group member | 47.31 | 609.38 | 2 636.68 | 7 628.39 | |
| Other non-interest bearing current liabilities | 565.89 | 607.29 | 304.28 | 518.86 | 516.08 |
| Current liabilities total | 649.18 | 725.67 | 943.04 | 3 218.36 | 8 190.79 |
| Balance sheet total (liabilities) | 1 049.72 | 1 287.31 | 1 445.64 | 3 639.28 | 8 954.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.