EGI Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37316857
Ahornvænget 16, 8340 Malling
khk@ds-staal.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.98 | -6.75 | -20.98 | -64.26 | -63.79 |
| EBIT | -4.98 | -6.75 | -20.98 | -64.26 | -63.79 |
| Other financial income | 43.28 | 265.71 | 397.87 | 429.01 | 1 035.97 |
| Other financial expenses | - 391.23 | -43.65 | - 756.65 | -53.87 | -0.95 |
| Income from other inv. held as non-curr. assets | 897.00 | 2 203.45 | 5 129.00 | ||
| Pre-tax profit | 544.07 | 2 418.76 | 4 749.25 | 310.88 | 971.23 |
| Income taxes | -0.03 | - 161.99 | |||
| Net earnings | 544.07 | 2 418.76 | 4 749.25 | 310.85 | 809.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 800.00 | 1 800.00 | |||
| Long term receivables total | 1 800.00 | 1 800.00 | |||
| Inventories total | |||||
| Current other receivables | 43.01 | 44.60 | |||
| Current deferred tax assets | 26.83 | 9.53 | 65.55 | 138.72 | 28.04 |
| Short term receivables total | 26.83 | 9.53 | 108.56 | 183.32 | 28.04 |
| Other current investments | 3 968.15 | 3 416.48 | 10 381.96 | 11 276.76 | |
| Cash and bank deposits | 2 751.36 | 27.20 | 6 903.48 | 74.22 | 28.17 |
| Cash and cash equivalents | 2 751.36 | 3 995.35 | 10 319.97 | 10 456.18 | 11 304.93 |
| Balance sheet total (assets) | 4 578.19 | 5 804.89 | 10 428.52 | 10 639.51 | 11 332.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 55.00 | 114.86 | 168.84 |
| Other reserves | -44.87 | -46.84 | |||
| Retained earnings | 2 769.44 | 3 200.51 | 5 564.27 | 10 198.65 | 10 340.66 |
| Profit of the financial year | 544.07 | 2 418.76 | 4 749.25 | 310.85 | 809.25 |
| Shareholders equity total | 3 474.11 | 5 782.27 | 10 418.52 | 10 629.50 | 11 321.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 5.50 | 10.00 | 10.00 | 10.25 |
| Other non-interest bearing current liabilities | 1 100.32 | 17.12 | 0.00 | 0.01 | 0.81 |
| Current liabilities total | 1 104.07 | 22.62 | 10.00 | 10.01 | 11.06 |
| Balance sheet total (liabilities) | 4 578.19 | 5 804.89 | 10 428.52 | 10 639.51 | 11 332.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.