Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LARS CORNELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26052971
Landevejen 105, 5642 Millinge
tel: 62682902
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 717.00 | 585.00 | 676.98 | 1 072.18 | 662.73 |
| Other operating expenses | - 469.00 | -13.00 | |||
| Total depreciation | - 565.00 | - 444.00 | - 371.02 | - 335.13 | - 289.76 |
| EBIT | - 317.00 | 128.00 | 305.95 | 737.05 | 372.97 |
| Other financial income | 115.00 | 18.00 | 101.91 | 199.54 | 178.48 |
| Other financial expenses | -42.00 | - 154.00 | -25.49 | -29.57 | -25.23 |
| Net income from associates (fin.) | 1 656.00 | 1 990.00 | 4 581.20 | 2 702.28 | 2 993.81 |
| Pre-tax profit | 1 412.00 | 1 982.00 | 4 963.57 | 3 609.30 | 3 520.03 |
| Income taxes | -49.00 | 3.00 | -87.41 | - 199.68 | - 121.28 |
| Net earnings | 1 363.00 | 1 985.00 | 4 876.16 | 3 409.62 | 3 398.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 794.00 | 12 945.00 | 14 000.32 | 13 963.07 | 13 865.72 |
| Machinery and equipment | 1 781.00 | 1 439.00 | 1 189.65 | 1 551.33 | 1 358.92 |
| Tangible assets total | 14 575.00 | 14 384.00 | 15 189.97 | 15 514.40 | 15 224.64 |
| Holdings in group member companies | 5 550.00 | 5 540.00 | 8 120.82 | 5 823.10 | 6 816.92 |
| Investments total | 5 550.00 | 5 540.00 | 8 120.82 | 5 823.10 | 6 816.92 |
| Non-current loans receivable | 340.13 | 445.91 | 334.43 | ||
| Long term receivables total | 340.13 | 445.91 | 334.43 | ||
| Inventories total | |||||
| Current trade debtors | 251.00 | 154.00 | 146.08 | 559.92 | 615.61 |
| Current amounts owed by group member comp. | 39.00 | 260.49 | 1 332.10 | 2 160.20 | |
| Prepayments and accrued income | 2.00 | ||||
| Current other receivables | 950.00 | 400.00 | 155.00 | 124.28 | 120.30 |
| Current deferred tax assets | 473.00 | 572.00 | 1 297.36 | 766.17 | 857.21 |
| Short term receivables total | 1 715.00 | 1 126.00 | 1 858.93 | 2 782.48 | 3 753.32 |
| Other current investments | 348.00 | 257.00 | 270.17 | 368.23 | 1 643.77 |
| Cash and bank deposits | 1 429.00 | 4 793.00 | 3 797.39 | 5 850.42 | 3 826.19 |
| Cash and cash equivalents | 1 777.00 | 5 050.00 | 4 067.57 | 6 218.65 | 5 469.96 |
| Balance sheet total (assets) | 23 617.00 | 26 100.00 | 29 577.42 | 30 784.56 | 31 599.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 1 500.00 | 1 500.00 | 1 500.00 | 158.80 |
| Other reserves | 2 291.00 | 2 281.00 | 1 862.13 | 2 564.41 | 3 558.23 |
| Retained earnings | 18 124.00 | 17 996.00 | 18 899.96 | 21 573.84 | 23 830.85 |
| Profit of the financial year | 1 363.00 | 1 985.00 | 4 876.16 | 3 409.62 | 3 398.75 |
| Shareholders equity total | 22 017.00 | 23 887.00 | 27 263.25 | 29 172.87 | 31 071.63 |
| Provisions | 215.00 | 194.00 | 178.31 | 167.07 | 164.59 |
| Non-current loans from credit institutions | 1 157.00 | 1 106.00 | 1 055.37 | ||
| Non-current liabilities total | 1 157.00 | 1 106.00 | 1 055.37 | ||
| Current loans from credit institutions | 52.00 | 52.00 | 51.71 | 1 074.16 | |
| Current trade creditors | 18.00 | 40.00 | 26.85 | 20.00 | 54.17 |
| Current owed to group member | 430.00 | ||||
| Short-term deferred tax liabilities | 203.00 | 753.19 | 206.06 | 90.39 | |
| Other non-interest bearing current liabilities | 158.00 | 188.00 | 248.74 | 144.38 | 218.50 |
| Current liabilities total | 228.00 | 913.00 | 1 080.49 | 1 444.61 | 363.06 |
| Balance sheet total (liabilities) | 23 617.00 | 26 100.00 | 29 577.42 | 30 784.56 | 31 599.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.