WORKSOP KOMPLEMENTAR ApS — Credit Rating and Financial Key Figures
CVR number: 31051487
Slotsmarken 18, 2970 Hørsholm
js@procuragroup.dk
tel: 50713164
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | |||||
EBIT | |||||
Other financial income | 15.46 | 16.37 | 17.32 | 18.35 | 19.42 |
Other financial expenses | -0.15 | -0.14 | -0.14 | -0.16 | -0.30 |
Pre-tax profit | 15.31 | 16.24 | 17.18 | 18.18 | 19.12 |
Income taxes | -3.40 | -3.60 | -3.81 | -4.04 | -4.27 |
Net earnings | 11.91 | 12.63 | 13.37 | 14.15 | 14.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current other receivables | 218.67 | 231.50 | 245.08 | 259.46 | 274.54 |
Long term receivables total | 218.67 | 231.50 | 245.08 | 259.46 | 274.54 |
Inventories total | |||||
Short term receivables total | |||||
Balance sheet total (assets) | 218.67 | 231.50 | 245.08 | 259.46 | 274.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 78.36 | 90.27 | 102.90 | 116.27 | 130.42 |
Profit of the financial year | 11.91 | 12.63 | 13.37 | 14.15 | 14.85 |
Shareholders equity total | 215.27 | 227.90 | 241.27 | 255.42 | 270.27 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 3.40 | 3.60 | 3.81 | 4.04 | 4.27 |
Other non-interest bearing current liabilities | 0.00 | ||||
Current liabilities total | 3.40 | 3.60 | 3.81 | 4.04 | 4.28 |
Balance sheet total (liabilities) | 218.67 | 231.50 | 245.08 | 259.46 | 274.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.