K2 Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 25962893
Resedavej 25, 2820 Gentofte
kurt.kildal.kristensen@gmail.com
tel: 61774432
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7.90 | 11.10 | 7.20 | 7.20 | |
| External services | -75.07 | - 111.74 | - 101.67 | - 101.67 | |
| Gross profit | -67.17 | - 100.64 | -94.47 | -94.47 | -72.63 |
| Employee benefit expenses | -1.15 | -28.01 | -59.91 | -59.91 | |
| EBIT | -68.32 | - 128.66 | - 154.38 | - 154.38 | -72.63 |
| Other financial expenses | -0.03 | -0.03 | |||
| Income from other inv. held as non-curr. assets | 17.01 | 17.01 | |||
| Pre-tax profit | -68.32 | - 128.66 | - 137.41 | - 137.41 | -72.63 |
| Net earnings | -68.32 | - 128.66 | - 137.41 | - 137.41 | -72.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.50 | 2.50 | |||
| Current other receivables | 3.84 | 5.70 | 11.60 | 11.60 | 2.84 |
| Short term receivables total | 3.84 | 5.70 | 14.10 | 14.10 | 2.84 |
| Other current investments | 40.44 | 255.89 | 255.89 | 407.68 | |
| Cash and bank deposits | 0.14 | 0.21 | 0.84 | 0.84 | 11.07 |
| Cash and cash equivalents | 0.14 | 40.65 | 256.73 | 256.73 | 418.74 |
| Balance sheet total (assets) | 3.98 | 46.35 | 270.83 | 270.83 | 421.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 264.07 | - 321.49 | - 450.15 | - 450.15 | - 746.38 |
| Profit of the financial year | -68.32 | - 128.66 | - 137.41 | - 137.41 | -72.63 |
| Shareholders equity total | - 207.39 | - 325.15 | - 462.56 | - 462.56 | - 694.01 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 211.37 | 371.49 | 733.38 | 733.38 | 1 115.59 |
| Current liabilities total | 211.37 | 371.49 | 733.38 | 733.38 | 1 115.59 |
| Balance sheet total (liabilities) | 3.98 | 46.35 | 270.83 | 270.83 | 421.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.