Dufke Result ApS — Credit Rating and Financial Key Figures
CVR number: 40239855
Nordborgvej 12, 8600 Silkeborg
Flemming@dufkeresult.dk
tel: 28511703
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 552.46 | 798.24 | 597.66 | 934.91 | 629.37 |
| Employee benefit expenses | - 664.80 | - 378.43 | - 894.77 | - 434.61 | - 712.06 |
| Other operating expenses | -9.60 | -1.80 | |||
| Total depreciation | -54.77 | -50.68 | -47.26 | -72.91 | -35.20 |
| EBIT | - 176.72 | 369.12 | - 344.38 | 427.39 | - 119.69 |
| Other financial income | 92.83 | 458.69 | 79.14 | 201.36 | 589.79 |
| Other financial expenses | -10.34 | -6.07 | - 546.79 | -4.49 | -18.32 |
| Net income from associates (fin.) | 271.99 | 799.38 | 530.32 | 711.22 | 1 525.00 |
| Pre-tax profit | 177.77 | 1 621.12 | - 281.71 | 1 335.48 | 1 976.77 |
| Income taxes | 18.09 | - 185.85 | 176.28 | - 139.11 | - 101.33 |
| Net earnings | 195.85 | 1 435.27 | - 105.43 | 1 196.36 | 1 875.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.74 | 11.83 | 3.92 | ||
| Tangible assets total | 19.74 | 11.83 | 3.92 | ||
| Participating interests | 882.14 | 981.52 | 1 261.84 | 250.00 | |
| Investments total | 882.14 | 981.52 | 1 261.84 | 250.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 129.75 | 123.79 | 104.68 | 199.18 | |
| Current owed by particip. interest comp. | 212.12 | 412.12 | 262.12 | 1 707.94 | |
| Current other receivables | 0.05 | 0.05 | 0.05 | 2.55 | 122.55 |
| Current deferred tax assets | 26.08 | 0.08 | 195.97 | 67.64 | 1.13 |
| Short term receivables total | 238.25 | 542.00 | 581.92 | 1 882.82 | 322.86 |
| Other current investments | 1 286.33 | 2 385.70 | 1 946.20 | 2 277.20 | 5 783.20 |
| Cash and bank deposits | 361.54 | 382.82 | 316.66 | 400.24 | 438.77 |
| Cash and cash equivalents | 1 647.87 | 2 768.51 | 2 262.86 | 2 677.44 | 6 221.97 |
| Balance sheet total (assets) | 2 787.99 | 4 303.86 | 4 110.54 | 4 810.26 | 6 544.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 854.58 | 854.58 | 854.58 | 854.58 | 854.58 |
| Shares repurchased | 100.00 | 110.00 | 114.40 | 214.20 | 214.20 |
| Other reserves | 322.00 | ||||
| Retained earnings | 1 373.27 | 1 459.12 | 2 457.99 | 2 366.76 | 3 348.93 |
| Profit of the financial year | 195.85 | 1 435.27 | - 105.43 | 1 196.36 | 1 875.45 |
| Shareholders equity total | 2 573.70 | 3 908.98 | 3 693.55 | 4 681.91 | 6 343.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 41.20 | 133.77 | 43.23 | 42.20 | 60.96 |
| Current owed to participating | 3.95 | 7.73 | 1.30 | 1.96 | 47.01 |
| Short-term deferred tax liabilities | 150.91 | 34.17 | |||
| Other non-interest bearing current liabilities | 169.14 | 102.47 | 372.46 | 84.19 | 59.53 |
| Current liabilities total | 214.29 | 394.88 | 416.99 | 128.35 | 201.68 |
| Balance sheet total (liabilities) | 2 787.99 | 4 303.86 | 4 110.54 | 4 810.26 | 6 544.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.