Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BENT VANGSØE NATURSTEN A/S — Credit Rating and Financial Key Figures
CVR number: 25676815
Fynsvej 8, 5500 Middelfart
tel: 70201823
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 605.67 | 15 125.48 | 15 483.03 | 13 817.01 | 12 870.39 |
| Employee benefit expenses | -6 214.24 | -6 755.39 | -7 260.32 | -7 134.04 | -6 973.90 |
| Total depreciation | - 308.56 | - 414.42 | - 490.71 | - 512.63 | - 447.24 |
| EBIT | 7 082.86 | 7 955.67 | 7 732.00 | 6 170.34 | 5 449.25 |
| Other financial income | 403.90 | 463.57 | 664.09 | 325.60 | 506.08 |
| Other financial expenses | - 392.82 | - 365.23 | - 858.06 | - 895.27 | - 681.72 |
| Pre-tax profit | 7 093.94 | 8 054.01 | 7 538.03 | 5 600.67 | 5 273.62 |
| Income taxes | -1 580.27 | -1 785.84 | -1 710.66 | -1 258.11 | -1 185.36 |
| Net earnings | 5 513.67 | 6 268.18 | 5 827.37 | 4 342.56 | 4 088.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 046.98 | 2 927.64 | |||
| Buildings | 265.00 | 265.00 | 265.00 | 265.00 | 265.00 |
| Machinery and equipment | 1 825.05 | 2 092.78 | 1 928.59 | 1 709.23 | 2 376.19 |
| Tangible assets total | 5 137.03 | 5 285.41 | 2 193.59 | 1 974.23 | 2 641.19 |
| Investments total | 165.00 | 165.00 | 165.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 25 134.34 | 27 822.55 | 30 901.81 | 25 321.31 | 23 657.84 |
| Advance payments | 731.19 | 1 048.93 | 977.86 | 278.67 | 534.90 |
| Inventories total | 25 865.53 | 28 871.48 | 31 879.67 | 25 599.98 | 24 192.74 |
| Current trade debtors | 11 190.77 | 10 844.54 | 11 572.76 | 9 329.72 | 11 680.56 |
| Prepayments and accrued income | 418.38 | 443.85 | 467.92 | 473.06 | 545.07 |
| Current other receivables | 31.58 | 18.97 | 678.14 | 121.71 | 17.59 |
| Current deferred tax assets | 58.39 | ||||
| Short term receivables total | 11 640.72 | 11 307.36 | 12 777.21 | 9 924.49 | 12 243.23 |
| Cash and bank deposits | 189.37 | 256.07 | 953.99 | 651.18 | 439.19 |
| Cash and cash equivalents | 189.37 | 256.07 | 953.99 | 651.18 | 439.19 |
| Balance sheet total (assets) | 42 832.65 | 45 720.33 | 47 969.47 | 38 314.88 | 39 681.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 500.00 | 6 250.00 | 5 800.00 | 4 300.00 | 4 000.00 |
| Retained earnings | 6 790.48 | 6 054.16 | 3 591.43 | 5 118.80 | 5 461.36 |
| Profit of the financial year | 5 513.67 | 6 268.18 | 5 827.37 | 4 342.56 | 4 088.26 |
| Shareholders equity total | 18 304.16 | 19 072.33 | 15 718.80 | 14 261.36 | 14 049.63 |
| Provisions | 36.15 | 102.29 | 136.40 | 115.95 | 175.97 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 157.63 | 3 125.49 | 4 836.52 | 3 202.98 | 7 683.98 |
| Advances received | 230.40 | 1 068.44 | 1 849.71 | 239.22 | |
| Current trade creditors | 6 526.09 | 5 613.42 | 6 765.45 | 4 261.76 | 7 086.30 |
| Current owed to participating | 13 238.59 | 13 291.40 | 14 837.19 | 13 640.32 | 7 941.98 |
| Short-term deferred tax liabilities | 1 295.44 | 1 432.54 | 1 354.81 | 917.40 | 720.23 |
| Other non-interest bearing current liabilities | 2 044.18 | 2 014.40 | 2 470.58 | 1 675.89 | 2 023.25 |
| Current liabilities total | 24 492.34 | 26 545.70 | 32 114.27 | 23 937.57 | 25 455.75 |
| Balance sheet total (liabilities) | 42 832.65 | 45 720.33 | 47 969.47 | 38 314.88 | 39 681.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.