VESTERÅST SKOV ApS — Credit Rating and Financial Key Figures
CVR number: 26820308
Åstvej 16, Lindeballe 7321 Gadbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 93.26 | 97.08 | 103.61 | 111.34 | 135.17 |
| External services | -58.54 | -45.52 | -52.56 | -48.01 | -80.45 |
| Gross profit | 34.73 | 51.56 | 51.05 | 63.34 | 54.72 |
| Total depreciation | -8.13 | -8.13 | -8.13 | -8.13 | -8.14 |
| EBIT | 26.60 | 43.43 | 42.92 | 55.21 | 46.58 |
| Other financial income | 0.51 | 0.34 | 0.43 | 0.27 | |
| Other financial expenses | -0.06 | -0.18 | -0.07 | -0.32 | -0.39 |
| Pre-tax profit | 26.53 | 43.76 | 43.19 | 55.32 | 46.45 |
| Income taxes | -5.80 | -9.62 | -9.50 | -12.22 | -10.31 |
| Net earnings | 20.73 | 34.14 | 33.69 | 43.10 | 36.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 32.52 | 24.39 | 16.27 | 8.14 | |
| Buildings | 2 111.40 | 2 111.40 | 2 111.40 | 2 111.40 | 2 111.40 |
| Tangible assets total | 2 143.92 | 2 135.80 | 2 127.67 | 2 119.54 | 2 111.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.06 | 0.93 | 0.20 | 5.68 | 3.40 |
| Current deferred tax assets | 1.38 | ||||
| Short term receivables total | 3.44 | 0.93 | 0.20 | 5.68 | 3.40 |
| Cash and bank deposits | 88.95 | 139.43 | 63.41 | 107.63 | 62.31 |
| Cash and cash equivalents | 88.95 | 139.43 | 63.41 | 107.63 | 62.31 |
| Balance sheet total (assets) | 2 236.32 | 2 276.15 | 2 191.28 | 2 232.85 | 2 177.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 120.00 | 112.00 | |||
| Other reserves | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 |
| Retained earnings | 101.28 | 2.01 | 36.15 | -42.16 | 0.94 |
| Profit of the financial year | 20.73 | 34.14 | 33.69 | 43.10 | 36.15 |
| Shareholders equity total | 2 222.01 | 2 256.15 | 2 169.84 | 2 212.94 | 2 137.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.40 | ||||
| Short-term deferred tax liabilities | 5.93 | 3.90 | 7.05 | 15.75 | |
| Other non-interest bearing current liabilities | 14.31 | 14.07 | 17.54 | 12.86 | 12.86 |
| Current liabilities total | 14.31 | 20.00 | 21.44 | 19.91 | 40.02 |
| Balance sheet total (liabilities) | 2 236.32 | 2 276.15 | 2 191.28 | 2 232.85 | 2 177.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.