Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EXTREME HORSES ApS — Credit Rating and Financial Key Figures
CVR number: 35250840
Odebjergvej 3, 3300 Frederiksværk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 202.33 | 617.98 | 301.53 | 1 608.51 | 203.05 |
| Employee benefit expenses | - 413.80 | - 413.84 | - 413.79 | - 414.44 | - 413.85 |
| Other operating expenses | -60.51 | ||||
| Total depreciation | -32.59 | -49.26 | -49.26 | -49.27 | -49.27 |
| EBIT | 755.95 | 94.37 | - 161.52 | 1 144.80 | - 260.07 |
| Other financial income | 0.19 | ||||
| Other financial expenses | -63.91 | -68.17 | -55.38 | -68.61 | -22.89 |
| Pre-tax profit | 692.04 | 26.20 | - 216.71 | 1 076.19 | - 282.96 |
| Income taxes | -13.08 | 6.33 | 19.84 | -37.20 | 62.13 |
| Net earnings | 678.95 | 32.53 | - 196.87 | 1 038.99 | - 220.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 130.31 | 370.54 | 321.29 | 272.01 | 222.74 |
| Tangible assets total | 130.31 | 370.54 | 321.29 | 272.01 | 222.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 516.17 | 615.56 | 1 013.99 | 455.00 | 225.00 |
| Inventories total | 516.17 | 615.56 | 1 013.99 | 455.00 | 225.00 |
| Current trade debtors | 260.75 | 1.72 | 4.56 | ||
| Current amounts owed by group member comp. | 9.00 | 97.75 | 58.48 | ||
| Prepayments and accrued income | 0.84 | 6.26 | 9.48 | ||
| Current other receivables | 11.53 | 88.66 | 35.52 | 5.30 | |
| Current deferred tax assets | 6.33 | ||||
| Short term receivables total | 272.28 | 94.98 | 47.08 | 113.87 | 67.96 |
| Cash and bank deposits | 2 514.93 | 2 358.49 | 1 850.10 | 509.48 | 774.72 |
| Cash and cash equivalents | 2 514.93 | 2 358.49 | 1 850.10 | 509.48 | 774.72 |
| Balance sheet total (assets) | 3 433.69 | 3 439.58 | 3 232.45 | 1 350.36 | 1 290.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 1 000.00 | |||
| Retained earnings | 131.49 | 310.45 | 342.97 | - 853.89 | 185.10 |
| Profit of the financial year | 678.95 | 32.53 | - 196.87 | 1 038.99 | - 220.83 |
| Shareholders equity total | 890.45 | 922.98 | 226.11 | 1 265.10 | 44.27 |
| Provisions | 19.62 | 15.97 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 22.26 | 26.15 | 20.48 | 24.63 | 21.54 |
| Current owed to participating | 10.22 | ||||
| Current owed to group member | 2 493.11 | 2 475.70 | 2 935.34 | 1 066.17 | |
| Short-term deferred tax liabilities | 17.58 | ||||
| Other non-interest bearing current liabilities | 27.88 | 14.75 | 50.52 | 23.44 | 132.25 |
| Current liabilities total | 2 543.24 | 2 516.60 | 3 006.34 | 65.64 | 1 230.19 |
| Balance sheet total (liabilities) | 3 433.69 | 3 439.58 | 3 232.45 | 1 350.36 | 1 290.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.