Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANCAMPS ApS — Credit Rating and Financial Key Figures
CVR number: 39187272
Tingodden 3, Aargab 6960 Hvide Sande
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 205.92 | 9 290.89 | 5 774.41 | 9 201.91 | 6 583.77 |
| Employee benefit expenses | -2 783.18 | -2 191.32 | -2 397.81 | -2 204.77 | -2 048.12 |
| Other operating expenses | -18.38 | - 250.00 | |||
| Total depreciation | -1 196.08 | -4 494.31 | -1 131.44 | -1 175.25 | -1 286.94 |
| EBIT | 3 226.65 | 2 605.25 | 2 226.79 | 5 821.88 | 2 998.70 |
| Other financial income | 2.25 | 9.87 | 32.90 | 0.45 | -62.30 |
| Other financial expenses | -2 366.05 | -2 382.34 | -2 957.08 | -3 125.43 | -2 416.27 |
| Pre-tax profit | 862.85 | 232.78 | - 697.39 | 2 696.91 | 520.14 |
| Income taxes | -45.00 | - 356.65 | -52.17 | - 125.96 | |
| Net earnings | 862.85 | 187.78 | -1 054.04 | 2 644.73 | 394.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 11.61 | 8.04 | 4.46 | 0.89 | |
| Intangible assets total | 11.61 | 8.04 | 4.46 | 0.89 | |
| Land and waters | 36 677.72 | 33 971.50 | 31 277.10 | 30 723.00 | 32 012.00 |
| Machinery and equipment | 706.24 | 773.69 | 758.32 | 578.10 | 1 203.79 |
| Tangible assets total | 37 383.96 | 34 745.19 | 32 035.42 | 31 301.10 | 33 215.79 |
| Investments total | |||||
| Non-current loans receivable | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 |
| Long term receivables total | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 |
| Finished products/goods | 167.05 | 292.58 | 312.35 | 314.24 | 414.63 |
| Inventories total | 167.05 | 292.58 | 312.35 | 314.24 | 414.63 |
| Current trade debtors | 459.67 | 750.92 | 1 364.34 | 869.59 | 1 139.51 |
| Current amounts owed by group member comp. | 10.05 | ||||
| Prepayments and accrued income | 238.91 | 248.73 | 188.56 | 244.58 | 178.50 |
| Current other receivables | 601.75 | 4 220.56 | 228.46 | 175.88 | 269.05 |
| Current deferred tax assets | 459.00 | 382.65 | 23.18 | ||
| Short term receivables total | 1 759.33 | 5 602.85 | 1 804.53 | 1 290.05 | 1 597.10 |
| Cash and bank deposits | 129.05 | 83.87 | 82.57 | 88.44 | 298.14 |
| Cash and cash equivalents | 129.05 | 83.87 | 82.57 | 88.44 | 298.14 |
| Balance sheet total (assets) | 39 452.60 | 40 734.13 | 34 240.94 | 32 996.32 | 35 527.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 1 000.00 |
| Shares repurchased | 200.00 | ||||
| Other reserves | 78.69 | 111.14 | 121.16 | ||
| Retained earnings | -2 657.87 | -1 795.02 | -1 607.25 | -2 540.00 | 4 954.73 |
| Profit of the financial year | 862.85 | 187.78 | -1 054.04 | 2 644.73 | 394.17 |
| Shareholders equity total | -1 666.34 | -1 446.10 | -2 490.13 | 154.73 | 6 548.90 |
| Provisions | 29.04 | 155.00 | |||
| Non-current loans from credit institutions | 34 737.02 | 31 647.90 | 24 301.37 | 19 819.80 | 22 682.09 |
| Non-current other liabilities | 2 000.00 | 2 080.00 | 2 163.20 | 207.30 | |
| Non-current liabilities total | 34 737.02 | 33 647.90 | 26 381.36 | 21 983.00 | 22 889.39 |
| Current loans from credit institutions | 2 390.64 | 5 729.00 | 7 626.93 | 8 367.63 | 3 850.88 |
| Current trade creditors | 691.30 | 714.65 | 417.96 | 496.81 | 559.44 |
| Other non-interest bearing current liabilities | 2 480.94 | 1 613.62 | 1 717.16 | 1 334.04 | 946.22 |
| Accruals and deferred income | 819.03 | 475.06 | 587.66 | 631.08 | 577.44 |
| Current liabilities total | 6 381.92 | 8 532.33 | 10 349.71 | 10 829.55 | 5 933.97 |
| Balance sheet total (liabilities) | 39 452.60 | 40 734.13 | 34 240.94 | 32 996.32 | 35 527.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.